FY 2024 report
Spółka-holding ze stratą operacyjną i ujemnym kapitałem własnym (-787 tys. zł jednostkowo, -1,88 mln zł skonsolidowane) po nieudanej restrukturyzacji zakończonej bez układu z wierzycielami (maj 2024).
Sentiment
Cautious
No guidance change
PLG
FY 2024 report
Revenue
353,230.71 PLN
— YoY
Net income
-1,605,034.04 PLN
— YoY
EBITDA
-1,223,534.88 PLN
— YoY
Summary
Investment thesis
- Utrata głównego źródła przychodu (czynsz z wynajmu) w 2024 r. — przychody spadły o 53% r/r, a koszty pozostałe operacyjne wzrosły ponad 4x z powodu odpisania zlikwidowanych środków trwałych i umorzenia należności.
- Praktyczny brak gotówki na koniec 2024 r. — 18.279,39 zł, w całości w kasie, zero na rachunku bankowym.
- Trzy nowe kierunki rozwoju (prefabrykaty domów, magazyny energii, akwizycja nieruchomości) są na etapie listów intencyjnych lub negocjacji — brak podpisanych wiążących umów i zaangażowanego kapitału.
- Raport roczny za 2024 r. opublikowano z bardzo dużym opóźnieniem (29 maja 2026 r., ok. 17 miesięcy po dniu bilansowym) — niezależny sygnał ostrzegawczy o stanie organizacyjnym spółki.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
PLG · FY 2024
| Metric | FY 2024 | FY 2023 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 353,230.71 | — | — | reported | — | 0.00 |
| EBITDA | -1,223,534.88 | — | — | reported | — | 0.00 |
| EBIT | -1,342,087.05 | — | — | reported | — | 0.00 |
| EBT | -1,610,318.04 | — | — | reported | — | 0.00 |
| Net income | -1,605,034.04 | — | — | reported | — | 0.00 |
| EPS (basic) | -0.08 | — | — | reported | — | 0.00 |
| D&A | 118,552.17 | — | — | reported | — | 0.00 |
| Interest expense | 268,230.99 | — | — | reported | — | 0.00 |
| Shares (basic) (shares) | 20,000,000 | — | — | reported | — | 0.00 |
| EBITDA margin | -3.46x | — | — | reported | — | 0.00 |
| EBIT margin | -3.8x | — | — | reported | — | 0.00 |
| EBT margin | -4.56x | — | — | reported | — | 0.00 |
| Net margin | -4.54x | — | — | reported | — | 0.00 |
| D&A margin | 0.34x | — | — | reported | — | 0.00 |
| Cash | 18,279.39 | — | — | reported | — | 0.00 |
| Total debt | 1,456,904.46 | — | — | reported | — | 0.00 |
| Net debt | 1,438,625.07 | — | — | derived | — | 0.00 |
| Equity | -787,119.36 | — | — | reported | — | 0.00 |
| Total assets | 4,647,254.9 | — | — | reported | — | 0.00 |
| Working capital | -2,458,620.15 | — | — | reported | — | 0.00 |
| Current assets | 2,785,050.11 | — | — | reported | — | 0.00 |
| Current liabilities | 5,243,670.26 | — | — | reported | — | 0.00 |
| Goodwill | 0 | — | — | reported | — | 0.00 |
| Tangible equity | -2,326,327.92 | — | — | reported | — | 0.00 |
| ROA | -0.35x | — | — | reported | — | 0.00 |
| Current ratio | 0.53x | — | — | reported | — | 0.00 |
| Quick ratio | 0.53x | — | — | reported | — | 0.00 |
| Cash ratio | 0x | — | — | reported | — | 0.00 |
| Interest coverage | -5x | — | — | reported | — | 0.00 |
| Debt / equity | -1.17x | — | — | reported | — | 0.80 |
| Debt / assets | 0.31x | — | — | reported | — | 0.00 |
| Revenue growth (YoY) | -0.53x | — | — | reported | — | 0.00 |
| EBIT growth (YoY) | -4.9x | — | — | reported | — | 0.00 |
| Net income growth (YoY) | -1.47x | — | — | reported | — | 0.00 |
| EPS growth (YoY) | -1.47x | — | — | reported | — | 0.00 |
FY 2024 · Δ YoY
Revenue
353,230.71
—
353,230.71
—
- FY 2023
- —
EBITDA
-1,223,534.88
—
-1,223,534.88
—
- FY 2023
- —
EBIT
-1,342,087.05
—
-1,342,087.05
—
- FY 2023
- —
EBT
-1,610,318.04
—
-1,610,318.04
—
- FY 2023
- —
Net income
-1,605,034.04
—
-1,605,034.04
—
- FY 2023
- —
EPS (basic)
-0.08
—
-0.08
—
- FY 2023
- —
D&A
118,552.17
—
118,552.17
—
- FY 2023
- —
Interest expense
268,230.99
—
268,230.99
—
- FY 2023
- —
Shares (basic)
(shares)
20,000,000
—
20,000,000
—
- FY 2023
- —
EBITDA margin
-3.46x
—
-3.46x
—
- FY 2023
- —
EBIT margin
-3.8x
—
-3.8x
—
- FY 2023
- —
EBT margin
-4.56x
—
-4.56x
—
- FY 2023
- —
Net margin
-4.54x
—
-4.54x
—
- FY 2023
- —
D&A margin
0.34x
—
0.34x
—
- FY 2023
- —
Cash
18,279.39
—
18,279.39
—
- FY 2023
- —
Total debt
1,456,904.46
—
1,456,904.46
—
- FY 2023
- —
Net debt
1,438,625.07
—
1,438,625.07
—
- FY 2023
- —
Equity
-787,119.36
—
-787,119.36
—
- FY 2023
- —
Total assets
4,647,254.9
—
4,647,254.9
—
- FY 2023
- —
Working capital
-2,458,620.15
—
-2,458,620.15
—
- FY 2023
- —
Current assets
2,785,050.11
—
2,785,050.11
—
- FY 2023
- —
Current liabilities
5,243,670.26
—
5,243,670.26
—
- FY 2023
- —
Goodwill
0
—
0
—
- FY 2023
- —
Tangible equity
-2,326,327.92
—
-2,326,327.92
—
- FY 2023
- —
ROA
-0.35x
—
-0.35x
—
- FY 2023
- —
Current ratio
0.53x
—
0.53x
—
- FY 2023
- —
Quick ratio
0.53x
—
0.53x
—
- FY 2023
- —
Cash ratio
0x
—
0x
—
- FY 2023
- —
Interest coverage
-5x
—
-5x
—
- FY 2023
- —
Debt / equity
-1.17x
—
-1.17x
—
- FY 2023
- —
Debt / assets
0.31x
—
0.31x
—
- FY 2023
- —
Revenue growth (YoY)
-0.53x
—
-0.53x
—
- FY 2023
- —
EBIT growth (YoY)
-4.9x
—
-4.9x
—
- FY 2023
- —
Net income growth (YoY)
-1.47x
—
-1.47x
—
- FY 2023
- —
EPS growth (YoY)
-1.47x
—
-1.47x
—
- FY 2023
- —