Q2 2026 report
Olymp S.A. zaprzestała działalności produkcyjnej z końcem października 2024 r. i obecnie generuje śladowe przychody z wyprzedaży wcześniej wyprodukowanych i zakupionych przyrządów fitness.
Sentiment
Neutral
No guidance change
OLY
Q2 2026 report
Revenue
71,193 PLN
— YoY
Net income
-84,883 PLN
— YoY
EBITDA
-76,153 PLN
— YoY
CFO
-35,557 PLN
— YoY
Summary
Investment thesis
- Przychody kurczą się (-59% r/r w Q2 2026, -7% r/r narastająco), a strata netto zawęża się wyłącznie dzięki cięciu kosztów operacyjnych, nie poprawie sprzedaży.
- Gotówka na koniec okresu wynosi 181,09 zł przy ujemnym kapitale obrotowym netto (-537 tys. zł) — ekstremalne ryzyko płynności.
- Przepływy operacyjne pogłębiły się do -89,9 tys. zł narastająco (z +11,2 tys. zł rok wcześniej), a lukę gotówkową spółka załatała nowym zadłużeniem (105,5 tys. zł wpływów z kredytów i pożyczek).
- Zarząd ujawnił decyzję o wniesieniu całego przedsiębiorstwa aportem do nowo zarejestrowanej spółki zależnej Olymp 2.0 sp. z o.o. — przyszłość samej spółki notowanej po tej transakcji pozostaje niejasna.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
OLY · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 71,193 | — | — | 183,122 | — | reported | — | 1.00 |
| EBITDA | -76,153 | — | — | -124,380 | — | derived | — | 0.90 |
| EBIT | -84,865 | — | — | -142,305 | — | reported | — | 1.00 |
| Net income | -84,883 | — | — | -142,427 | — | reported | — | 1.00 |
| EPS (basic) | — | — | — | -0.01 | — | derived | — | 0.70 |
| D&A | — | — | — | 17,924 | — | reported | — | 1.00 |
| Interest expense | — | — | — | 43.42 | — | reported | — | 1.00 |
| Income tax | — | — | — | 0 | — | reported | — | 1.00 |
| Shares (basic) (m units) | 14.5 | — | — | — | — | reported | — | 1.00 |
| EBITDA margin | -106.97% | — | — | -67.92% | — | reported | — | 0.90 |
| EBIT margin | — | — | — | -77.71% | — | reported | — | 0.95 |
| Net margin | — | — | — | -77.78% | — | reported | — | 0.95 |
| Cash | 181 | — | — | — | — | reported | — | 1.00 |
| Total debt | 51,611 | — | — | — | — | derived | — | 0.80 |
| Net debt | 51,429 | — | — | — | — | derived | — | 0.80 |
| Equity | 1,104,086 | — | — | — | — | reported | — | 1.00 |
| Total assets | 4,516,000 | — | — | — | — | reported | — | 1.00 |
| Working capital | -537,025 | — | — | — | — | reported | — | 1.00 |
| Current assets | 2,454,092 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 2,991,118 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 50,000 | — | — | — | — | reported | — | 0.90 |
| Inventory | 1,026,567 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 1,082,951 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 1,661,203 | — | — | — | — | derived | — | 0.80 |
| Goodwill | 0 | — | — | — | — | reported | — | 0.90 |
| CFO | -35,557 | — | — | -89,946 | — | reported | — | 1.00 |
| CapEx | — | — | — | 0 | — | reported | — | 1.00 |
| FCF | — | — | — | -89,946 | — | derived | — | 1.00 |
| Current ratio | 0.82x | — | — | — | — | reported | — | 1.00 |
| Quick ratio | 0.48x | — | — | — | — | reported | — | 0.95 |
| Cash ratio | 0x | — | — | — | — | reported | — | 1.00 |
| Debt / equity | 0.05x | — | — | — | — | reported | — | 0.80 |
| Debt / assets | 0.01x | — | — | — | — | reported | — | 0.80 |
| Net debt / equity | 0.05x | — | — | — | — | reported | — | 0.80 |
| Revenue growth (YoY) | -59.18% | — | — | -6.98% | — | reported | — | 1.00 |
| EBITDA growth (YoY) | — | — | — | 51.97% | — | reported | — | 0.85 |
| EBIT growth (YoY) | — | — | — | 50.57% | — | reported | — | 0.95 |
| Net income growth (YoY) | — | — | — | 50.84% | — | reported | — | 0.95 |
| EBITDA margin Δ (YoY) | — | — | — | 63.63 pp | — | reported | — | 0.85 |
| Net margin Δ (YoY) | — | — | — | 69.39 pp | — | reported | — | 0.85 |
Q2 2026 · Δ YoY
Revenue
71,193
—
71,193
—
- Q2 2025
- —
- YTD 2026
- 183,122
- Δ YoY
- —
EBITDA
-76,153
—
-76,153
—
- Q2 2025
- —
- YTD 2026
- -124,380
- Δ YoY
- —
EBIT
-84,865
—
-84,865
—
- Q2 2025
- —
- YTD 2026
- -142,305
- Δ YoY
- —
Net income
-84,883
—
-84,883
—
- Q2 2025
- —
- YTD 2026
- -142,427
- Δ YoY
- —
EPS (basic)
—
—
—
—
- Q2 2025
- —
- YTD 2026
- -0.01
- Δ YoY
- —
D&A
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 17,924
- Δ YoY
- —
Interest expense
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 43.42
- Δ YoY
- —
Income tax
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
Shares (basic)
(m units)
14.5
—
14.5
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBITDA margin
-106.97%
—
-106.97%
—
- Q2 2025
- —
- YTD 2026
- -67.92%
- Δ YoY
- —
EBIT margin
—
—
—
—
- Q2 2025
- —
- YTD 2026
- -77.71%
- Δ YoY
- —
Net margin
—
—
—
—
- Q2 2025
- —
- YTD 2026
- -77.78%
- Δ YoY
- —
Cash
181
—
181
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
51,611
—
51,611
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
51,429
—
51,429
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
1,104,086
—
1,104,086
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
4,516,000
—
4,516,000
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
-537,025
—
-537,025
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
2,454,092
—
2,454,092
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
2,991,118
—
2,991,118
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
50,000
—
50,000
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
1,026,567
—
1,026,567
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
1,082,951
—
1,082,951
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
1,661,203
—
1,661,203
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
-35,557
—
-35,557
—
- Q2 2025
- —
- YTD 2026
- -89,946
- Δ YoY
- —
CapEx
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
FCF
—
—
—
—
- Q2 2025
- —
- YTD 2026
- -89,946
- Δ YoY
- —
Current ratio
0.82x
—
0.82x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
0.48x
—
0.48x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0x
—
0x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
0.05x
—
0.05x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.01x
—
0.01x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
0.05x
—
0.05x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
-59.18%
—
-59.18%
—
- Q2 2025
- —
- YTD 2026
- -6.98%
- Δ YoY
- —
EBITDA growth (YoY)
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 51.97%
- Δ YoY
- —
EBIT growth (YoY)
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 50.57%
- Δ YoY
- —
Net income growth (YoY)
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 50.84%
- Δ YoY
- —
EBITDA margin Δ (YoY)
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 63.63 pp
- Δ YoY
- —
Net margin Δ (YoY)
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 69.39 pp
- Δ YoY
- —