EDL
Q2 2026 report
Revenue
2.68 m PLN
— YoY
Net income
808.15 k PLN
— YoY
EBITDA
531.36 k PLN
— YoY
FCF
146.97 k PLN
— YoY
Summary
Investment thesis
- Przepływy operacyjne wyraźnie przewyższają zysk netto (1751,10 tys. zł OCF wobec 1382,22 tys. zł zysku netto narastająco), co potwierdza gotówkowy charakter wzrostu.
- Bilans jest praktycznie bezdłużny (zadłużenie odsetkowe to 198,90 zł), z poduszką gotówkową 4752,69 tys. zł, czyli ponad połową sumy bilansowej.
- Zysk netto obu okresów jest podbity nietypowo ujemnym podatkiem dochodowym, którego raport w żaden sposób nie tłumaczy — bez tego efektu wynik byłby znacznie skromniejszy.
- Akcjonariat jest silnie skoncentrowany (EDITEL Austria GmbH — 90,2% głosów), zarząd jednoosobowy — podwyższone ryzyko ładu korporacyjnego i płynności obrotu, typowe dla NewConnect.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
EDL · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,682.48 | — | — | 5,574.74 | — | reported | — | 1.00 |
| EBITDA | 531.36 | — | — | 1,299.8 | — | derived | — | 0.90 |
| EBIT | 423.95 | — | — | 1,113.06 | — | reported | — | 1.00 |
| EBT | 436.8 | — | — | 1,152.08 | — | reported | — | 1.00 |
| Net income | 808.15 | — | — | 1,382.22 | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 0.27 | — | — | 0.47 | — | derived | — | 0.70 |
| D&A | 107.41 | — | — | 186.74 | — | reported | — | 1.00 |
| Income tax | -371.35 | — | — | -230.15 | — | reported | — | 1.00 |
| Shares (basic) (m units) | 2.95 | — | — | — | — | reported | — | 0.90 |
| EBITDA margin | 19.81% | — | — | 23.31% | — | derived | — | 0.90 |
| EBIT margin | 15.81% | — | — | 19.97% | — | derived | — | 0.90 |
| Net margin | 30.13% | — | — | 24.79% | — | derived | — | 0.90 |
| Cash | 4,752.69 | — | — | — | — | reported | — | 1.00 |
| Total debt | 0.2 | — | — | — | — | reported | — | 1.00 |
| Net debt | -4,752.49 | — | — | — | — | derived | — | 0.90 |
| Equity | 6,587 | — | — | — | — | reported | — | 1.00 |
| Total assets | 8,887.33 | — | — | — | — | reported | — | 1.00 |
| Current assets | 5,580.82 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 1,925.85 | — | — | — | — | reported | — | 1.00 |
| Inventory | 9.08 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 495.71 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 327.29 | — | — | — | — | reported | — | 1.00 |
| CFO | 445.05 | — | — | 1,751.1 | — | reported | — | 1.00 |
| CapEx | 298.08 | — | — | 585.39 | — | reported | — | 1.00 |
| FCF | 146.97 | — | — | 1,165.71 | — | derived | — | 0.90 |
| FCF conversion | — | — | — | 89.69% | — | derived | — | 0.80 |
| CFO conversion | — | — | — | 134.75% | — | derived | — | 0.80 |
| Current ratio | 2.9x | — | — | — | — | derived | — | 0.90 |
| Quick ratio | 2.9x | — | — | — | — | derived | — | 0.90 |
| Cash ratio | 2.47x | — | — | — | — | derived | — | 0.90 |
| Debt / equity | 0x | — | — | — | — | derived | — | 0.90 |
| Revenue growth (YoY) | 30.41% | — | — | 38.26% | — | derived | — | 1.00 |
| EBITDA growth (YoY) | 151.36% | — | — | 187.98% | — | derived | — | 0.90 |
| EBIT growth (YoY) | 205.75% | — | — | 265.4% | — | derived | — | 0.90 |
| Net income growth (YoY) | 42.21% | — | — | 105.66% | — | derived | — | 0.90 |
| EBITDA margin Δ (YoY) | 9.53 pp | — | — | — | — | derived | — | 0.90 |
| EBIT margin Δ (YoY) | 9.07 pp | — | — | — | — | derived | — | 0.90 |
| Net margin Δ (YoY) | 2.5 pp | — | — | — | — | derived | — | 0.90 |
Q2 2026 · Δ YoY
Revenue
2,682.48
—
2,682.48
—
- Q2 2025
- —
- YTD 2026
- 5,574.74
- Δ YoY
- —
EBITDA
531.36
—
531.36
—
- Q2 2025
- —
- YTD 2026
- 1,299.8
- Δ YoY
- —
EBIT
423.95
—
423.95
—
- Q2 2025
- —
- YTD 2026
- 1,113.06
- Δ YoY
- —
EBT
436.8
—
436.8
—
- Q2 2025
- —
- YTD 2026
- 1,152.08
- Δ YoY
- —
Net income
808.15
—
808.15
—
- Q2 2025
- —
- YTD 2026
- 1,382.22
- Δ YoY
- —
EPS (basic)
(PLN)
0.27
—
0.27
—
- Q2 2025
- —
- YTD 2026
- 0.47
- Δ YoY
- —
D&A
107.41
—
107.41
—
- Q2 2025
- —
- YTD 2026
- 186.74
- Δ YoY
- —
Income tax
-371.35
—
-371.35
—
- Q2 2025
- —
- YTD 2026
- -230.15
- Δ YoY
- —
Shares (basic)
(m units)
2.95
—
2.95
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBITDA margin
19.81%
—
19.81%
—
- Q2 2025
- —
- YTD 2026
- 23.31%
- Δ YoY
- —
EBIT margin
15.81%
—
15.81%
—
- Q2 2025
- —
- YTD 2026
- 19.97%
- Δ YoY
- —
Net margin
30.13%
—
30.13%
—
- Q2 2025
- —
- YTD 2026
- 24.79%
- Δ YoY
- —
Cash
4,752.69
—
4,752.69
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
0.2
—
0.2
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
-4,752.49
—
-4,752.49
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
6,587
—
6,587
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
8,887.33
—
8,887.33
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
5,580.82
—
5,580.82
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
1,925.85
—
1,925.85
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
9.08
—
9.08
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
495.71
—
495.71
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
327.29
—
327.29
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
445.05
—
445.05
—
- Q2 2025
- —
- YTD 2026
- 1,751.1
- Δ YoY
- —
CapEx
298.08
—
298.08
—
- Q2 2025
- —
- YTD 2026
- 585.39
- Δ YoY
- —
FCF
146.97
—
146.97
—
- Q2 2025
- —
- YTD 2026
- 1,165.71
- Δ YoY
- —
FCF conversion
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 89.69%
- Δ YoY
- —
CFO conversion
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 134.75%
- Δ YoY
- —
Current ratio
2.9x
—
2.9x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
2.9x
—
2.9x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
2.47x
—
2.47x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
0x
—
0x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
30.41%
—
30.41%
—
- Q2 2025
- —
- YTD 2026
- 38.26%
- Δ YoY
- —
EBITDA growth (YoY)
151.36%
—
151.36%
—
- Q2 2025
- —
- YTD 2026
- 187.98%
- Δ YoY
- —
EBIT growth (YoY)
205.75%
—
205.75%
—
- Q2 2025
- —
- YTD 2026
- 265.4%
- Δ YoY
- —
Net income growth (YoY)
42.21%
—
42.21%
—
- Q2 2025
- —
- YTD 2026
- 105.66%
- Δ YoY
- —
EBITDA margin Δ (YoY)
9.53 pp
—
9.53 pp
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBIT margin Δ (YoY)
9.07 pp
—
9.07 pp
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net margin Δ (YoY)
2.5 pp
—
2.5 pp
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —