HPS
Q2 2026 report
Revenue
8.62 m PLN
— YoY
Net income
-1.01 m PLN
— YoY
EBITDA
-0.42 m PLN
— YoY
Gross margin
6.15%
— YoY
Summary
Investment thesis
- Spółka jest stratna na każdym poziomie rachunku wyników (sprzedaż, EBIT, netto) już od co najmniej dwóch porównywanych okresów, ze skumulowanymi stratami z lat ubiegłych sięgającymi -11,6 mln zł.
- W ciągu roku struktura zadłużenia zmieniła się diametralnie: zobowiązania długoterminowe wzrosły o 98,4% (do 16,8 mln zł), a spółka zaciągnęła 4 mln zł nowych kredytów/pożyczek narastająco — bez wyjaśnienia w komentarzu zarządu.
- OCF pozostaje ujemny (-1,52 mln zł narastająco), choć poprawia się r/r — działalność operacyjna wciąż jest finansowana głównie nowym długiem, nie wygenerowaną gotówką.
- Akcjonariat jest skrajnie skoncentrowany: PROMACK, KMW Investment i Ignis Avem Capital kontrolują łącznie 97,2% akcji i głosów w domniemanym porozumieniu, przy free floacie ograniczonym do 2,8%.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
HPS · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.62 | — | — | 16.66 | — | reported | — | 1.00 |
| Gross profit | 0.53 | — | — | 0.92 | — | reported | — | 1.00 |
| EBITDA | -0.42 | — | — | -1.04 | — | reported | — | 1.00 |
| EBIT | -0.77 | — | — | -1.75 | — | reported | — | 1.00 |
| EBT | -1.01 | — | — | -2.18 | — | reported | — | 1.00 |
| Net income | -1.01 | — | — | -2.18 | — | reported | — | 1.00 |
| D&A | 0.35 | — | — | 0.72 | — | reported | — | 1.00 |
| Interest expense | 0.23 | — | — | 0.43 | — | reported | — | 1.00 |
| Income tax | 0 | — | — | 0 | — | reported | — | 1.00 |
| Gross margin | 6.15% | — | — | 5.5% | — | reported | — | 1.00 |
| EBITDA margin | -4.9% | — | — | -6.22% | — | reported | — | 1.00 |
| EBIT margin | -8.95% | — | — | -10.51% | — | reported | — | 1.00 |
| Net margin | -11.7% | — | — | -13.07% | — | reported | — | 1.00 |
| Cash | 1.85 | — | — | — | — | reported | — | 1.00 |
| Equity | 6.3 | — | — | — | — | reported | — | 1.00 |
| Total assets | 30.28 | — | — | — | — | reported | — | 1.00 |
| Working capital | 9.81 | — | — | — | — | reported | — | 0.90 |
| Current assets | 16.28 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 6.47 | — | — | — | — | reported | — | 0.90 |
| Non-current liabilities | 16.83 | — | — | — | — | reported | — | 0.90 |
| Inventory | 6.96 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 7.25 | — | — | — | — | reported | — | 1.00 |
| Goodwill | 0.09 | — | — | — | — | reported | — | 1.00 |
| Tangible equity | 6.21 | — | — | — | — | reported | — | 1.00 |
| CFO | -0.23 | — | — | -1.52 | — | reported | — | 1.00 |
| CapEx | 0.17 | — | — | 0.41 | — | reported | — | 1.00 |
| FCF | -0.4 | — | — | -1.93 | — | derived | — | 1.00 |
| Current ratio | 2.52x | — | — | — | — | reported | — | 0.90 |
| Quick ratio | 1.44x | — | — | — | — | reported | — | 0.90 |
| Cash ratio | 0.29x | — | — | — | — | reported | — | 0.90 |
| Revenue growth (YoY) | 10.94% | — | — | 13.38% | — | reported | — | 1.00 |
| EBITDA growth (YoY) | 11.63% | — | — | 9.44% | — | reported | — | 1.00 |
| EBIT growth (YoY) | 11.15% | — | — | 9.36% | — | reported | — | 1.00 |
| Net income growth (YoY) | 12.51% | — | — | 16.37% | — | reported | — | 1.00 |
| FCF growth (YoY) | 40.38% | — | — | 29.36% | — | reported | — | 0.90 |
| Gross margin Δ (YoY) | 3.27 pp | — | — | 1.69 pp | — | reported | — | 1.00 |
| EBITDA margin Δ (YoY) | 1.25 pp | — | — | — | — | reported | — | 1.00 |
| EBIT margin Δ (YoY) | 2.22 pp | — | — | — | — | reported | — | 1.00 |
| Net margin Δ (YoY) | 3.14 pp | — | — | — | — | reported | — | 1.00 |
Q2 2026 · Δ YoY
Revenue
8.62
—
8.62
—
- Q2 2025
- —
- YTD 2026
- 16.66
- Δ YoY
- —
Gross profit
0.53
—
0.53
—
- Q2 2025
- —
- YTD 2026
- 0.92
- Δ YoY
- —
EBITDA
-0.42
—
-0.42
—
- Q2 2025
- —
- YTD 2026
- -1.04
- Δ YoY
- —
EBIT
-0.77
—
-0.77
—
- Q2 2025
- —
- YTD 2026
- -1.75
- Δ YoY
- —
EBT
-1.01
—
-1.01
—
- Q2 2025
- —
- YTD 2026
- -2.18
- Δ YoY
- —
Net income
-1.01
—
-1.01
—
- Q2 2025
- —
- YTD 2026
- -2.18
- Δ YoY
- —
D&A
0.35
—
0.35
—
- Q2 2025
- —
- YTD 2026
- 0.72
- Δ YoY
- —
Interest expense
0.23
—
0.23
—
- Q2 2025
- —
- YTD 2026
- 0.43
- Δ YoY
- —
Income tax
0
—
0
—
- Q2 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
Gross margin
6.15%
—
6.15%
—
- Q2 2025
- —
- YTD 2026
- 5.5%
- Δ YoY
- —
EBITDA margin
-4.9%
—
-4.9%
—
- Q2 2025
- —
- YTD 2026
- -6.22%
- Δ YoY
- —
EBIT margin
-8.95%
—
-8.95%
—
- Q2 2025
- —
- YTD 2026
- -10.51%
- Δ YoY
- —
Net margin
-11.7%
—
-11.7%
—
- Q2 2025
- —
- YTD 2026
- -13.07%
- Δ YoY
- —
Cash
1.85
—
1.85
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
6.3
—
6.3
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
30.28
—
30.28
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
9.81
—
9.81
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
16.28
—
16.28
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
6.47
—
6.47
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
16.83
—
16.83
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
6.96
—
6.96
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
7.25
—
7.25
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
0.09
—
0.09
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Tangible equity
6.21
—
6.21
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
-0.23
—
-0.23
—
- Q2 2025
- —
- YTD 2026
- -1.52
- Δ YoY
- —
CapEx
0.17
—
0.17
—
- Q2 2025
- —
- YTD 2026
- 0.41
- Δ YoY
- —
FCF
-0.4
—
-0.4
—
- Q2 2025
- —
- YTD 2026
- -1.93
- Δ YoY
- —
Current ratio
2.52x
—
2.52x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
1.44x
—
1.44x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.29x
—
0.29x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
10.94%
—
10.94%
—
- Q2 2025
- —
- YTD 2026
- 13.38%
- Δ YoY
- —
EBITDA growth (YoY)
11.63%
—
11.63%
—
- Q2 2025
- —
- YTD 2026
- 9.44%
- Δ YoY
- —
EBIT growth (YoY)
11.15%
—
11.15%
—
- Q2 2025
- —
- YTD 2026
- 9.36%
- Δ YoY
- —
Net income growth (YoY)
12.51%
—
12.51%
—
- Q2 2025
- —
- YTD 2026
- 16.37%
- Δ YoY
- —
FCF growth (YoY)
40.38%
—
40.38%
—
- Q2 2025
- —
- YTD 2026
- 29.36%
- Δ YoY
- —
Gross margin Δ (YoY)
3.27 pp
—
3.27 pp
—
- Q2 2025
- —
- YTD 2026
- 1.69 pp
- Δ YoY
- —
EBITDA margin Δ (YoY)
1.25 pp
—
1.25 pp
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBIT margin Δ (YoY)
2.22 pp
—
2.22 pp
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net margin Δ (YoY)
3.14 pp
—
3.14 pp
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —