EXA
Q2 2026 report
Revenue
403,713 PLN
— YoY
Net income
266,316 PLN
— YoY
EBITDA
253,048 PLN
— YoY
CFO
280,489 PLN
— YoY
Summary
Investment thesis
- Podstawowy biznes (aplikacje mobilne) kurczy się: przychody -5,33% r/r w kwartale, głównie przez spadek mikropłatności o ok. 26% r/r.
- Zysk netto narastająco rośnie (+4,65% r/r), ale mechanizm to rosnące przychody finansowe z lokowania gotówki, a nie poprawa rentowności operacyjnej (EBIT -3,83% r/r narastająco).
- 22 lipca 2026 r. Zarząd zakończył przegląd opcji strategicznych i ogłosił trzyletni (2026-2028) zwrot w stronę działalności inwestycyjnej oraz nowych technologii (AI, automatyzacja, analiza danych), bez konkretnych celów finansowych.
- Wysoka koncentracja akcjonariatu (Prezes 59,67% + akcje własne 6,04% = 65,71% głosów) oznacza, że o kierunku tej transformacji decyduje wąskie grono.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
EXA · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 403,713 | — | — | 814,552 | — | reported | — | 1.00 |
| EBITDA | 253,048 | — | — | 484,888 | — | derived | — | 1.00 |
| EBIT | 226,280 | — | — | 456,200 | — | reported | — | 1.00 |
| EBT | 295,562 | — | — | 627,439 | — | reported | — | 1.00 |
| Net income | 266,316 | — | — | 536,108 | — | reported | — | 1.00 |
| D&A | 5,262 | — | — | 10,525 | — | reported | — | 1.00 |
| Interest expense | — | — | — | 0.12 | — | reported | — | 1.00 |
| Income tax | 30,997 | — | — | 66,411 | — | reported | — | 1.00 |
| EBITDA margin | 59.2% | — | — | 57.86% | — | derived | — | 1.00 |
| EBIT margin | 59.2% | — | — | 57.86% | — | derived | — | 1.00 |
| Net margin | 69.22% | — | — | 71.15% | — | derived | — | 1.00 |
| Cash | 3,292,241 | — | — | — | — | reported | — | 1.00 |
| Total debt | 0 | — | — | — | — | reported | — | 0.70 |
| Net debt | -3,292,241 | — | — | — | — | derived | — | 0.70 |
| Equity | 5,851,625 | — | — | — | — | reported | — | 1.00 |
| Total assets | 7,052,877 | — | — | — | — | reported | — | 1.00 |
| Current assets | 3,506,493 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 24,089 | — | — | — | — | reported | — | 0.80 |
| Non-current liabilities | 0 | — | — | — | — | reported | — | 1.00 |
| Inventory | 65,531 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 146,697 | — | — | — | — | reported | — | 1.00 |
| Goodwill | 0 | — | — | — | — | reported | — | 1.00 |
| CFO | 280,489 | — | — | 542,679 | — | reported | — | 1.00 |
| CFO conversion | 124.81% | — | — | 121.58% | — | derived | — | 1.00 |
| Current ratio | 145.56x | — | — | — | — | derived | — | 0.80 |
| Quick ratio | 142.8x | — | — | — | — | derived | — | 0.80 |
| Cash ratio | 136.67x | — | — | — | — | derived | — | 0.80 |
| Debt / equity | 0x | — | — | — | — | derived | — | 0.70 |
| Debt / assets | 0x | — | — | — | — | derived | — | 0.70 |
| Net debt / equity | -0.47x | — | — | — | — | derived | — | 0.70 |
| Revenue growth (YoY) | -5.33% | — | — | -3.2% | — | derived | — | 1.00 |
| EBITDA growth (YoY) | -10.58% | — | — | -5.92% | — | derived | — | 1.00 |
| EBIT growth (YoY) | -8.68% | — | — | -3.83% | — | derived | — | 1.00 |
| Net income growth (YoY) | -0.66% | — | — | 4.65% | — | derived | — | 1.00 |
| EBITDA margin Δ (YoY) | -3.48 pp | — | — | -1.67 pp | — | derived | — | 1.00 |
| EBIT margin Δ (YoY) | -2.17 pp | — | — | -0.38 pp | — | derived | — | 1.00 |
| Net margin Δ (YoY) | 3.26 pp | — | — | 5.33 pp | — | derived | — | 1.00 |
Q2 2026 · Δ YoY
Revenue
403,713
—
403,713
—
- Q2 2025
- —
- YTD 2026
- 814,552
- Δ YoY
- —
EBITDA
253,048
—
253,048
—
- Q2 2025
- —
- YTD 2026
- 484,888
- Δ YoY
- —
EBIT
226,280
—
226,280
—
- Q2 2025
- —
- YTD 2026
- 456,200
- Δ YoY
- —
EBT
295,562
—
295,562
—
- Q2 2025
- —
- YTD 2026
- 627,439
- Δ YoY
- —
Net income
266,316
—
266,316
—
- Q2 2025
- —
- YTD 2026
- 536,108
- Δ YoY
- —
D&A
5,262
—
5,262
—
- Q2 2025
- —
- YTD 2026
- 10,525
- Δ YoY
- —
Interest expense
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 0.12
- Δ YoY
- —
Income tax
30,997
—
30,997
—
- Q2 2025
- —
- YTD 2026
- 66,411
- Δ YoY
- —
EBITDA margin
59.2%
—
59.2%
—
- Q2 2025
- —
- YTD 2026
- 57.86%
- Δ YoY
- —
EBIT margin
59.2%
—
59.2%
—
- Q2 2025
- —
- YTD 2026
- 57.86%
- Δ YoY
- —
Net margin
69.22%
—
69.22%
—
- Q2 2025
- —
- YTD 2026
- 71.15%
- Δ YoY
- —
Cash
3,292,241
—
3,292,241
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
-3,292,241
—
-3,292,241
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
5,851,625
—
5,851,625
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
7,052,877
—
7,052,877
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
3,506,493
—
3,506,493
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
24,089
—
24,089
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
65,531
—
65,531
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
146,697
—
146,697
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
280,489
—
280,489
—
- Q2 2025
- —
- YTD 2026
- 542,679
- Δ YoY
- —
CFO conversion
124.81%
—
124.81%
—
- Q2 2025
- —
- YTD 2026
- 121.58%
- Δ YoY
- —
Current ratio
145.56x
—
145.56x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
142.8x
—
142.8x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
136.67x
—
136.67x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
0x
—
0x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0x
—
0x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
-0.47x
—
-0.47x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
-5.33%
—
-5.33%
—
- Q2 2025
- —
- YTD 2026
- -3.2%
- Δ YoY
- —
EBITDA growth (YoY)
-10.58%
—
-10.58%
—
- Q2 2025
- —
- YTD 2026
- -5.92%
- Δ YoY
- —
EBIT growth (YoY)
-8.68%
—
-8.68%
—
- Q2 2025
- —
- YTD 2026
- -3.83%
- Δ YoY
- —
Net income growth (YoY)
-0.66%
—
-0.66%
—
- Q2 2025
- —
- YTD 2026
- 4.65%
- Δ YoY
- —
EBITDA margin Δ (YoY)
-3.48 pp
—
-3.48 pp
—
- Q2 2025
- —
- YTD 2026
- -1.67 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
-2.17 pp
—
-2.17 pp
—
- Q2 2025
- —
- YTD 2026
- -0.38 pp
- Δ YoY
- —
Net margin Δ (YoY)
3.26 pp
—
3.26 pp
—
- Q2 2025
- —
- YTD 2026
- 5.33 pp
- Δ YoY
- —