SMT
Q2 2026 report
Revenue
2.1 m PLN
— YoY
Net income
-0.31 m PLN
— YoY
EBITDA
-0.16 m PLN
— YoY
FCF
-1.04 m PLN
— YoY
Summary
Investment thesis
- Kluczowym motorem wyniku jest komercjalizacja Taxi Life oraz prace deweloperskie na rzecz Astragon (Bus Simulator 27), którego premiera zaplanowana jest na 8 września 2026 r., z przedsprzedażą już trwającą na wszystkich platformach.
- Mimo dodatniego wyniku netto, przepływy operacyjne pozostały ujemne (-57,7 tys. zł w kwartale, -1,61 mln zł narastająco) — głównie z powodu wzrostu zapasów (produkcja w toku) i należności.
- Spółka ma na koniec okresu łącznie 512,7 tys. EUR należności od francuskiego wydawcy Nacon SAS objętych postępowaniem naprawczym (redressement judiciaire) — istotne ryzyko ściągalności części przychodów.
- Bilans pozostaje bezpieczny: dług netto to zaledwie 441,1 tys. zł przy kapitale własnym 8,48 mln zł (dług netto/kapitał ~0,05x), a wskaźnik płynności bieżącej wynosi 5,48x.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
SMT · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | — | — | 4.23 | — | reported | — | 1.00 |
| EBITDA | -0.16 | — | — | -0.18 | — | derived | — | 0.90 |
| EBIT | -0.27 | — | — | -0.45 | — | reported | — | 1.00 |
| EBT | -0.31 | — | — | -0.54 | — | reported | — | 1.00 |
| Net income | -0.31 | — | — | -0.54 | — | reported | — | 1.00 |
| D&A | 0.1 | — | — | 0.27 | — | reported | — | 1.00 |
| Interest expense | 0.02 | — | — | 0.05 | — | reported | — | 1.00 |
| Income tax | 0 | — | — | — | — | reported | — | 1.00 |
| EBITDA margin | -7.85% | — | — | -4.14% | — | derived | — | 0.90 |
| EBIT margin | -12.78% | — | — | -10.64% | — | derived | — | 0.95 |
| EBT margin | -14.73% | — | — | -12.7% | — | derived | — | 0.95 |
| Net margin | -14.73% | — | — | -12.7% | — | derived | — | 0.95 |
| D&A margin | 4.93% | — | — | 6.5% | — | derived | — | 0.90 |
| Cash | 0.93 | — | — | — | — | reported | — | 1.00 |
| Total debt | 1.67 | — | — | — | — | reported | — | 1.00 |
| Net debt | 0.74 | — | — | — | — | derived | — | 0.95 |
| Equity | 6.75 | — | — | — | — | reported | — | 1.00 |
| Total assets | 11.61 | — | — | — | — | reported | — | 1.00 |
| Current assets | 10.01 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 2.6 | — | — | — | — | reported | — | 1.00 |
| Inventory | 2.02 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 1.38 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 0.3 | — | — | — | — | reported | — | 1.00 |
| CFO | -1.02 | — | — | 0.37 | — | reported | — | 1.00 |
| CapEx | 0.02 | — | — | 0.1 | — | reported | — | 1.00 |
| FCF | -1.04 | — | — | 0.27 | — | derived | — | 0.95 |
| CFO conversion | -9.25% | — | — | -185.19% | — | derived | — | 0.80 |
| Current ratio | 3.85x | — | — | — | — | derived | — | 0.95 |
| Quick ratio | 3.07x | — | — | — | — | derived | — | 0.95 |
| Cash ratio | 0.36x | — | — | — | — | derived | — | 0.95 |
| Interest coverage | -12.1x | — | — | -9.81x | — | derived | — | 0.85 |
| Debt / equity | 0.25x | — | — | — | — | derived | — | 0.90 |
| Debt / assets | 0.14x | — | — | — | — | derived | — | 0.90 |
| Net debt / equity | 0.11x | — | — | — | — | derived | — | 0.90 |
| Revenue growth (YoY) | 39.24% | — | — | 27.74% | — | derived | — | 1.00 |
| EBITDA growth (YoY) | 478.87% | — | — | 594.98% | — | derived | — | 0.85 |
| EBIT growth (YoY) | 298.72% | — | — | 251.05% | — | derived | — | 0.90 |
| Net income growth (YoY) | 258.84% | — | — | 211.56% | — | derived | — | 0.90 |
| EBITDA margin Δ (YoY) | 29.21 pp | — | — | 20.2 pp | — | derived | — | 0.85 |
| EBIT margin Δ (YoY) | 31.02 pp | — | — | 23.23 pp | — | derived | — | 0.90 |
| Net margin Δ (YoY) | 31.54 pp | — | — | 23.79 pp | — | derived | — | 0.90 |
Q2 2026 · Δ YoY
Revenue
2.1
—
2.1
—
- Q2 2025
- —
- YTD 2026
- 4.23
- Δ YoY
- —
EBITDA
-0.16
—
-0.16
—
- Q2 2025
- —
- YTD 2026
- -0.18
- Δ YoY
- —
EBIT
-0.27
—
-0.27
—
- Q2 2025
- —
- YTD 2026
- -0.45
- Δ YoY
- —
EBT
-0.31
—
-0.31
—
- Q2 2025
- —
- YTD 2026
- -0.54
- Δ YoY
- —
Net income
-0.31
—
-0.31
—
- Q2 2025
- —
- YTD 2026
- -0.54
- Δ YoY
- —
D&A
0.1
—
0.1
—
- Q2 2025
- —
- YTD 2026
- 0.27
- Δ YoY
- —
Interest expense
0.02
—
0.02
—
- Q2 2025
- —
- YTD 2026
- 0.05
- Δ YoY
- —
Income tax
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBITDA margin
-7.85%
—
-7.85%
—
- Q2 2025
- —
- YTD 2026
- -4.14%
- Δ YoY
- —
EBIT margin
-12.78%
—
-12.78%
—
- Q2 2025
- —
- YTD 2026
- -10.64%
- Δ YoY
- —
EBT margin
-14.73%
—
-14.73%
—
- Q2 2025
- —
- YTD 2026
- -12.7%
- Δ YoY
- —
Net margin
-14.73%
—
-14.73%
—
- Q2 2025
- —
- YTD 2026
- -12.7%
- Δ YoY
- —
D&A margin
4.93%
—
4.93%
—
- Q2 2025
- —
- YTD 2026
- 6.5%
- Δ YoY
- —
Cash
0.93
—
0.93
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
1.67
—
1.67
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
0.74
—
0.74
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
6.75
—
6.75
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
11.61
—
11.61
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
10.01
—
10.01
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
2.6
—
2.6
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
2.02
—
2.02
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
1.38
—
1.38
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
0.3
—
0.3
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
-1.02
—
-1.02
—
- Q2 2025
- —
- YTD 2026
- 0.37
- Δ YoY
- —
CapEx
0.02
—
0.02
—
- Q2 2025
- —
- YTD 2026
- 0.1
- Δ YoY
- —
FCF
-1.04
—
-1.04
—
- Q2 2025
- —
- YTD 2026
- 0.27
- Δ YoY
- —
CFO conversion
-9.25%
—
-9.25%
—
- Q2 2025
- —
- YTD 2026
- -185.19%
- Δ YoY
- —
Current ratio
3.85x
—
3.85x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
3.07x
—
3.07x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.36x
—
0.36x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest coverage
-12.1x
—
-12.1x
—
- Q2 2025
- —
- YTD 2026
- -9.81x
- Δ YoY
- —
Debt / equity
0.25x
—
0.25x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.14x
—
0.14x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
0.11x
—
0.11x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
39.24%
—
39.24%
—
- Q2 2025
- —
- YTD 2026
- 27.74%
- Δ YoY
- —
EBITDA growth (YoY)
478.87%
—
478.87%
—
- Q2 2025
- —
- YTD 2026
- 594.98%
- Δ YoY
- —
EBIT growth (YoY)
298.72%
—
298.72%
—
- Q2 2025
- —
- YTD 2026
- 251.05%
- Δ YoY
- —
Net income growth (YoY)
258.84%
—
258.84%
—
- Q2 2025
- —
- YTD 2026
- 211.56%
- Δ YoY
- —
EBITDA margin Δ (YoY)
29.21 pp
—
29.21 pp
—
- Q2 2025
- —
- YTD 2026
- 20.2 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
31.02 pp
—
31.02 pp
—
- Q2 2025
- —
- YTD 2026
- 23.23 pp
- Δ YoY
- —
Net margin Δ (YoY)
31.54 pp
—
31.54 pp
—
- Q2 2025
- —
- YTD 2026
- 23.79 pp
- Δ YoY
- —