MRK
Q2 2026 report
Revenue
152,334 PLN
— YoY
Net income
-37,627 PLN
— YoY
EBITDA
-1,605 PLN
— YoY
FCF
87,180 PLN
— YoY
Summary
Investment thesis
- Skonsolidowany kapitał własny jest głęboko ujemny i się pogłębia (-30,12 mln zł na 30.06.2026 r.) — spółka jest technicznie niewypłacalna wg wartości księgowej.
- Przychody skurczyły się o 54,21% r/r w kwartale, a spółka przeszła z zysku netto na stratę netto mimo praktycznie płaskich kosztów operacyjnych.
- Cała generowana gotówka idzie na obsługę historycznego zadłużenia (kolejna rata układu, 150 tys. zł w kwartale), nie na rozwój działalności.
- Publikowany skonsolidowany bilans zawiera wewnętrzną niespójność sum (Pasywa razem nie zgadza się z Aktywa razem) — sygnał niskiej jakości kontroli nad sprawozdawczością.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
MRK · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 152,334 | — | — | 311,509 | — | reported | — | 1.00 |
| EBITDA | -1,605 | — | — | 99,661 | — | reported | — | 1.00 |
| EBIT | -1,605 | — | — | 99,661 | — | reported | — | 1.00 |
| EBT | -37,627 | — | — | 34,599 | — | reported | — | 1.00 |
| Net income | -37,627 | — | — | 34,599 | — | reported | — | 1.00 |
| D&A | 0 | — | — | — | — | reported | — | 1.00 |
| Interest expense | 54,940 | — | — | 109,094 | — | reported | — | 1.00 |
| Income tax | 0 | — | — | — | — | reported | — | 1.00 |
| EBITDA margin | -1.05% | — | — | 31.99% | — | derived | — | 0.90 |
| EBIT margin | -1.05% | — | — | 31.99% | — | derived | — | 0.90 |
| EBT margin | -24.7% | — | — | 11.11% | — | derived | — | 0.90 |
| Net margin | -24.7% | — | — | 11.11% | — | derived | — | 0.90 |
| Cash | 36,149 | — | — | — | — | reported | — | 1.00 |
| Total debt | 15,808,212 | — | — | — | — | derived | — | 0.60 |
| Net debt | 15,772,063 | — | — | — | — | derived | — | 0.60 |
| Equity | -30,115,251 | — | — | — | — | reported | — | 1.00 |
| Total assets | 640,064 | — | — | — | — | reported | — | 0.80 |
| Working capital | 58,146 | — | — | — | — | derived | — | 0.90 |
| Current assets | 587,098 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 528,952 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 15,279,260 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 548,066 | — | — | — | — | reported | — | 1.00 |
| Goodwill | 0 | — | — | — | — | reported | — | 0.90 |
| CFO | 87,180 | — | — | 191,149 | — | reported | — | 1.00 |
| CapEx | 0 | — | — | — | — | reported | — | 1.00 |
| FCF | 87,180 | — | — | 191,149 | — | derived | — | 0.90 |
| Current ratio | 1.11x | — | — | — | — | derived | — | 0.90 |
| Quick ratio | 1.11x | — | — | — | — | derived | — | 0.90 |
| Cash ratio | 0.07x | — | — | — | — | derived | — | 0.90 |
| Debt / assets | 24.7x | — | — | — | — | derived | — | 0.60 |
| Revenue growth (YoY) | -54.21% | — | — | -45.34% | — | derived | — | 0.95 |
| EBIT growth (YoY) | -100.63% | — | — | -74.26% | — | derived | — | 0.85 |
| Net income growth (YoY) | -136.55% | — | — | -55.88% | — | derived | — | 0.85 |
Q2 2026 · Δ YoY
Revenue
152,334
—
152,334
—
- Q2 2025
- —
- YTD 2026
- 311,509
- Δ YoY
- —
EBITDA
-1,605
—
-1,605
—
- Q2 2025
- —
- YTD 2026
- 99,661
- Δ YoY
- —
EBIT
-1,605
—
-1,605
—
- Q2 2025
- —
- YTD 2026
- 99,661
- Δ YoY
- —
EBT
-37,627
—
-37,627
—
- Q2 2025
- —
- YTD 2026
- 34,599
- Δ YoY
- —
Net income
-37,627
—
-37,627
—
- Q2 2025
- —
- YTD 2026
- 34,599
- Δ YoY
- —
D&A
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest expense
54,940
—
54,940
—
- Q2 2025
- —
- YTD 2026
- 109,094
- Δ YoY
- —
Income tax
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBITDA margin
-1.05%
—
-1.05%
—
- Q2 2025
- —
- YTD 2026
- 31.99%
- Δ YoY
- —
EBIT margin
-1.05%
—
-1.05%
—
- Q2 2025
- —
- YTD 2026
- 31.99%
- Δ YoY
- —
EBT margin
-24.7%
—
-24.7%
—
- Q2 2025
- —
- YTD 2026
- 11.11%
- Δ YoY
- —
Net margin
-24.7%
—
-24.7%
—
- Q2 2025
- —
- YTD 2026
- 11.11%
- Δ YoY
- —
Cash
36,149
—
36,149
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
15,808,212
—
15,808,212
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
15,772,063
—
15,772,063
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
-30,115,251
—
-30,115,251
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
640,064
—
640,064
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
58,146
—
58,146
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
587,098
—
587,098
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
528,952
—
528,952
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
15,279,260
—
15,279,260
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
548,066
—
548,066
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
87,180
—
87,180
—
- Q2 2025
- —
- YTD 2026
- 191,149
- Δ YoY
- —
CapEx
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
FCF
87,180
—
87,180
—
- Q2 2025
- —
- YTD 2026
- 191,149
- Δ YoY
- —
Current ratio
1.11x
—
1.11x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
1.11x
—
1.11x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.07x
—
0.07x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
24.7x
—
24.7x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
-54.21%
—
-54.21%
—
- Q2 2025
- —
- YTD 2026
- -45.34%
- Δ YoY
- —
EBIT growth (YoY)
-100.63%
—
-100.63%
—
- Q2 2025
- —
- YTD 2026
- -74.26%
- Δ YoY
- —
Net income growth (YoY)
-136.55%
—
-136.55%
—
- Q2 2025
- —
- YTD 2026
- -55.88%
- Δ YoY
- —