Q2 2026 report
E-Kiosk to spółka zależna Grupy Gremi Media (78,15% akcji), działająca jako pośrednik sprzedaży treści cyfrowych (e-prasa, e-booki, audiobooki, programy typu Mała Księgowość) w modelu B2C/B2B.
Sentiment
Cautious
No guidance change
EKS
Q2 2026 report
Revenue
3.11 m PLN
— YoY
Net income
-0.31 m PLN
— YoY
EBITDA
0.55 m PLN
— YoY
Gross margin
81.79%
— YoY
Summary
Investment thesis
- Kapitał własny jest ujemny i pogłębia się już trzeci kolejny okres porównawczy (-1,93 mln zł → -2,95 mln zł → -4,01 mln zł), mimo że spółka nie ma żadnego zadłużenia oprocentowanego.
- Przychody Q2 2026 wzrosły r/r o 6,25%, ale narastająco za H1 2026 spadły o 4,18% r/r — dynamika kwartalna nie rekompensuje słabszego I kwartału.
- Strata operacyjna i netto pogłębiły się r/r głównie za sprawą wyższej o 41% amortyzacji (efekt zakończonych prac rozwojowych), a nie z powodu erozji marży brutto na sprzedaży, która obniżyła się jedynie o 1,25-3,29 pkt proc.
- Z dniem 30 czerwca 2026 r. spółka zakończyła sprzedaż e-booków i audiobooków przez portal Nexto.pl — zawężenie oferty w ramach deklarowanej optymalizacji portfela produktowego.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
EKS · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.11 | — | — | 5.85 | — | reported | — | 1.00 |
| Gross profit | 2.55 | — | — | 4.74 | — | reported | — | 1.00 |
| EBITDA | 0.55 | — | — | 0.53 | — | reported | — | 1.00 |
| EBIT | -0.38 | — | — | -1.3 | — | reported | — | 1.00 |
| EBT | -0.38 | — | — | -1.3 | — | reported | — | 1.00 |
| Net income | -0.31 | — | — | -1.06 | — | reported | — | 1.00 |
| EPS (basic) (PLN) | -0.02 | — | — | -0.06 | — | derived | — | 0.60 |
| D&A | 0.93 | — | — | 1.83 | — | reported | — | 1.00 |
| Interest expense | 0 | — | — | 0 | — | reported | — | 0.90 |
| Income tax | -0.07 | — | — | -0.25 | — | reported | — | 1.00 |
| Shares (basic) (m units) | 18.09 | — | — | — | — | reported | — | 0.70 |
| Gross margin | 81.79% | — | — | 81.01% | — | derived | — | 0.95 |
| EBITDA margin | 17.7% | — | — | 9% | — | derived | — | 0.95 |
| EBIT margin | -12.24% | — | — | -22.29% | — | derived | — | 0.95 |
| EBT margin | -12.24% | — | — | -22.31% | — | derived | — | 0.95 |
| Net margin | -9.89% | — | — | -18.09% | — | derived | — | 0.95 |
| D&A margin | 29.94% | — | — | 31.29% | — | derived | — | 0.90 |
| Cash | 3.43 | — | — | — | — | reported | — | 1.00 |
| Total debt | 0 | — | — | — | — | reported | — | 1.00 |
| Net debt | -3.43 | — | — | — | — | derived | — | 1.00 |
| Equity | -4.01 | — | — | — | — | reported | — | 1.00 |
| Total assets | 19.86 | — | — | — | — | reported | — | 1.00 |
| Working capital | -10.44 | — | — | — | — | derived | — | 1.00 |
| Current assets | 13.27 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 23.71 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 0.15 | — | — | — | — | reported | — | 1.00 |
| Inventory | 0 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 9.84 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 10.35 | — | — | — | — | reported | — | 1.00 |
| Goodwill | 6.53 | — | — | — | — | reported | — | 1.00 |
| Tangible equity | -10.54 | — | — | — | — | derived | — | 1.00 |
| CFO | -2.42 | — | — | 1.54 | — | reported | — | 1.00 |
| CapEx | 0 | — | — | 0.7 | — | reported | — | 0.90 |
| FCF | -2.42 | — | — | 0.84 | — | derived | — | 0.90 |
| FCF conversion | -439.2% | — | — | 159.5% | — | derived | — | 0.60 |
| CFO conversion | -439.2% | — | — | 292% | — | derived | — | 0.60 |
| Current ratio | 0.56x | — | — | — | — | derived | — | 0.95 |
| Quick ratio | 0.56x | — | — | — | — | derived | — | 0.95 |
| Cash ratio | 0.14x | — | — | — | — | derived | — | 0.95 |
| Debt / equity | 0x | — | — | — | — | derived | — | 0.60 |
| Debt / assets | 0x | — | — | — | — | derived | — | 0.95 |
| Net debt / equity | 0.86x | — | — | — | — | derived | — | 0.50 |
| Revenue growth (YoY) | 6.25% | — | — | -4.18% | — | derived | — | 0.95 |
| EBITDA growth (YoY) | 20.31% | — | — | -52.61% | — | derived | — | 0.90 |
| EBIT growth (YoY) | -100.5% | — | — | -593.1% | — | derived | — | 0.85 |
| Net income growth (YoY) | -113.9% | — | — | -639.2% | — | derived | — | 0.85 |
| EPS growth (YoY) | -113.9% | — | — | -639.2% | — | derived | — | 0.60 |
| FCF growth (YoY) | 41.1% | — | — | 149% | — | derived | — | 0.80 |
| Gross margin Δ (YoY) | -1.25 pp | — | — | -3.29 pp | — | derived | — | 0.90 |
| EBITDA margin Δ (YoY) | 2.06 pp | — | — | -9.19 pp | — | derived | — | 0.90 |
| EBIT margin Δ (YoY) | -5.76 pp | — | — | -19.2 pp | — | derived | — | 0.90 |
| Net margin Δ (YoY) | -4.98 pp | — | — | -15.74 pp | — | derived | — | 0.90 |
Q2 2026 · Δ YoY
Revenue
3.11
—
3.11
—
- Q2 2025
- —
- YTD 2026
- 5.85
- Δ YoY
- —
Gross profit
2.55
—
2.55
—
- Q2 2025
- —
- YTD 2026
- 4.74
- Δ YoY
- —
EBITDA
0.55
—
0.55
—
- Q2 2025
- —
- YTD 2026
- 0.53
- Δ YoY
- —
EBIT
-0.38
—
-0.38
—
- Q2 2025
- —
- YTD 2026
- -1.3
- Δ YoY
- —
EBT
-0.38
—
-0.38
—
- Q2 2025
- —
- YTD 2026
- -1.3
- Δ YoY
- —
Net income
-0.31
—
-0.31
—
- Q2 2025
- —
- YTD 2026
- -1.06
- Δ YoY
- —
EPS (basic)
(PLN)
-0.02
—
-0.02
—
- Q2 2025
- —
- YTD 2026
- -0.06
- Δ YoY
- —
D&A
0.93
—
0.93
—
- Q2 2025
- —
- YTD 2026
- 1.83
- Δ YoY
- —
Interest expense
0
—
0
—
- Q2 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
Income tax
-0.07
—
-0.07
—
- Q2 2025
- —
- YTD 2026
- -0.25
- Δ YoY
- —
Shares (basic)
(m units)
18.09
—
18.09
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Gross margin
81.79%
—
81.79%
—
- Q2 2025
- —
- YTD 2026
- 81.01%
- Δ YoY
- —
EBITDA margin
17.7%
—
17.7%
—
- Q2 2025
- —
- YTD 2026
- 9%
- Δ YoY
- —
EBIT margin
-12.24%
—
-12.24%
—
- Q2 2025
- —
- YTD 2026
- -22.29%
- Δ YoY
- —
EBT margin
-12.24%
—
-12.24%
—
- Q2 2025
- —
- YTD 2026
- -22.31%
- Δ YoY
- —
Net margin
-9.89%
—
-9.89%
—
- Q2 2025
- —
- YTD 2026
- -18.09%
- Δ YoY
- —
D&A margin
29.94%
—
29.94%
—
- Q2 2025
- —
- YTD 2026
- 31.29%
- Δ YoY
- —
Cash
3.43
—
3.43
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
-3.43
—
-3.43
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
-4.01
—
-4.01
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
19.86
—
19.86
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
-10.44
—
-10.44
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
13.27
—
13.27
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
23.71
—
23.71
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
0.15
—
0.15
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
9.84
—
9.84
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
10.35
—
10.35
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
6.53
—
6.53
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Tangible equity
-10.54
—
-10.54
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
-2.42
—
-2.42
—
- Q2 2025
- —
- YTD 2026
- 1.54
- Δ YoY
- —
CapEx
0
—
0
—
- Q2 2025
- —
- YTD 2026
- 0.7
- Δ YoY
- —
FCF
-2.42
—
-2.42
—
- Q2 2025
- —
- YTD 2026
- 0.84
- Δ YoY
- —
FCF conversion
-439.2%
—
-439.2%
—
- Q2 2025
- —
- YTD 2026
- 159.5%
- Δ YoY
- —
CFO conversion
-439.2%
—
-439.2%
—
- Q2 2025
- —
- YTD 2026
- 292%
- Δ YoY
- —
Current ratio
0.56x
—
0.56x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
0.56x
—
0.56x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.14x
—
0.14x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
0x
—
0x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0x
—
0x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
0.86x
—
0.86x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
6.25%
—
6.25%
—
- Q2 2025
- —
- YTD 2026
- -4.18%
- Δ YoY
- —
EBITDA growth (YoY)
20.31%
—
20.31%
—
- Q2 2025
- —
- YTD 2026
- -52.61%
- Δ YoY
- —
EBIT growth (YoY)
-100.5%
—
-100.5%
—
- Q2 2025
- —
- YTD 2026
- -593.1%
- Δ YoY
- —
Net income growth (YoY)
-113.9%
—
-113.9%
—
- Q2 2025
- —
- YTD 2026
- -639.2%
- Δ YoY
- —
EPS growth (YoY)
-113.9%
—
-113.9%
—
- Q2 2025
- —
- YTD 2026
- -639.2%
- Δ YoY
- —
FCF growth (YoY)
41.1%
—
41.1%
—
- Q2 2025
- —
- YTD 2026
- 149%
- Δ YoY
- —
Gross margin Δ (YoY)
-1.25 pp
—
-1.25 pp
—
- Q2 2025
- —
- YTD 2026
- -3.29 pp
- Δ YoY
- —
EBITDA margin Δ (YoY)
2.06 pp
—
2.06 pp
—
- Q2 2025
- —
- YTD 2026
- -9.19 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
-5.76 pp
—
-5.76 pp
—
- Q2 2025
- —
- YTD 2026
- -19.2 pp
- Δ YoY
- —
Net margin Δ (YoY)
-4.98 pp
—
-4.98 pp
—
- Q2 2025
- —
- YTD 2026
- -15.74 pp
- Δ YoY
- —