MXP
Q2 2026 report
Revenue
3.64 m PLN
— YoY
Net income
-3.45 k PLN
— YoY
EBITDA
151.31 k PLN
— YoY
FCF
-555.17 k PLN
— YoY
Summary
Investment thesis
- Poprawa rentowności pochodzi z redukcji kosztów, nie ze wzrostu sprzedaży — przychody narastająco spadły o 3,5% r/r w warunkach rosnącej konkurencji agregatorów dostaw jedzenia.
- Sam drugi kwartał wciąż zamknął się stratą netto (-3,4 tys. zł), choć mniejszą niż rok wcześniej — poprawa narastająca jest w dużej mierze zasługą mocniejszego pierwszego kwartału.
- Jednorazowy CAPEX 613,4 tys. zł w Q2 skonsumował całość dodatniego OCF za półrocze i obniżył stan gotówki o ok. 46% — FCF narastająco głęboko ujemny (-260,8 tys. zł).
- Płynność bieżąca poniżej 1,0 (current ratio 0,58x) przy umiarkowanym zadłużeniu odsetkowym (dług netto/kapitał własny 0,21x) — bilans wymaga obserwacji, ale nie sygnalizuje bezpośredniego ryzyka niewypłacalności.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
MXP · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3,643.7 | — | — | 7,168.13 | — | reported | — | 1.00 |
| EBITDA | 151.31 | — | — | 438.96 | — | derived | — | 0.70 |
| EBIT | 32.28 | — | — | 202.19 | — | reported | — | 1.00 |
| EBT | -3.45 | — | — | 116.05 | — | reported | — | 1.00 |
| Net income | -3.45 | — | — | 116.05 | — | reported | — | 1.00 |
| D&A | 119.02 | — | — | 236.77 | — | reported | — | 1.00 |
| Interest expense | 40.89 | — | — | 84.07 | — | reported | — | 1.00 |
| Income tax | 0 | — | — | 0 | — | reported | — | 1.00 |
| Shares (basic) (m units) | 14.24 | — | — | — | — | reported | — | 1.00 |
| EBITDA margin | 4.15% | — | — | 6.12% | — | derived | — | 0.70 |
| EBIT margin | 0.89% | — | — | 2.82% | — | derived | — | 0.70 |
| Net margin | -0.09% | — | — | 1.62% | — | derived | — | 0.70 |
| Cash | 612.82 | — | — | — | — | reported | — | 1.00 |
| Total debt | 2,434.6 | — | — | — | — | reported | — | 1.00 |
| Net debt | 1,821.78 | — | — | — | — | derived | — | 0.70 |
| Equity | 8,751.73 | — | — | — | — | reported | — | 1.00 |
| Total assets | 12,512.35 | — | — | — | — | reported | — | 1.00 |
| Current assets | 1,806.54 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 3,092.61 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 116.12 | — | — | — | — | reported | — | 1.00 |
| Inventory | 227.22 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 857.5 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 745.68 | — | — | — | — | reported | — | 1.00 |
| Goodwill | 0 | — | — | — | — | reported | — | 1.00 |
| CFO | 58.19 | — | — | 352.55 | — | reported | — | 1.00 |
| CapEx | 613.36 | — | — | 613.36 | — | reported | — | 1.00 |
| FCF | -555.17 | — | — | -260.81 | — | derived | — | 0.70 |
| CFO conversion | 38.46% | — | — | 80.32% | — | derived | — | 0.70 |
| Current ratio | 0.58x | — | — | — | — | derived | — | 0.70 |
| Quick ratio | 0.51x | — | — | — | — | derived | — | 0.70 |
| Cash ratio | 0.2x | — | — | — | — | derived | — | 0.70 |
| Interest coverage | — | — | — | 2.4x | — | derived | — | 0.70 |
| Debt / equity | 0.28x | — | — | — | — | derived | — | 0.70 |
| Debt / assets | 0.19x | — | — | — | — | derived | — | 0.70 |
| Net debt / equity | 0.21x | — | — | — | — | derived | — | 0.70 |
| Revenue growth (YoY) | -3.88% | — | — | -3.53% | — | derived | — | 0.70 |
| EBITDA growth (YoY) | 7.08% | — | — | 63.15% | — | derived | — | 0.70 |
| EBIT growth (YoY) | 54.78% | — | — | 592.35% | — | derived | — | 0.70 |
| Net income growth (YoY) | 87.25% | — | — | 252.66% | — | derived | — | 0.70 |
| FCF growth (YoY) | -941.9% | — | — | -617.02% | — | derived | — | 0.70 |
| EBITDA margin Δ (YoY) | 0.42 pp | — | — | 2.5 pp | — | derived | — | 0.70 |
| EBIT margin Δ (YoY) | 0.34 pp | — | — | 2.43 pp | — | derived | — | 0.70 |
| Net margin Δ (YoY) | 0.62 pp | — | — | 2.64 pp | — | derived | — | 0.70 |
Q2 2026 · Δ YoY
Revenue
3,643.7
—
3,643.7
—
- Q2 2025
- —
- YTD 2026
- 7,168.13
- Δ YoY
- —
EBITDA
151.31
—
151.31
—
- Q2 2025
- —
- YTD 2026
- 438.96
- Δ YoY
- —
EBIT
32.28
—
32.28
—
- Q2 2025
- —
- YTD 2026
- 202.19
- Δ YoY
- —
EBT
-3.45
—
-3.45
—
- Q2 2025
- —
- YTD 2026
- 116.05
- Δ YoY
- —
Net income
-3.45
—
-3.45
—
- Q2 2025
- —
- YTD 2026
- 116.05
- Δ YoY
- —
D&A
119.02
—
119.02
—
- Q2 2025
- —
- YTD 2026
- 236.77
- Δ YoY
- —
Interest expense
40.89
—
40.89
—
- Q2 2025
- —
- YTD 2026
- 84.07
- Δ YoY
- —
Income tax
0
—
0
—
- Q2 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
Shares (basic)
(m units)
14.24
—
14.24
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBITDA margin
4.15%
—
4.15%
—
- Q2 2025
- —
- YTD 2026
- 6.12%
- Δ YoY
- —
EBIT margin
0.89%
—
0.89%
—
- Q2 2025
- —
- YTD 2026
- 2.82%
- Δ YoY
- —
Net margin
-0.09%
—
-0.09%
—
- Q2 2025
- —
- YTD 2026
- 1.62%
- Δ YoY
- —
Cash
612.82
—
612.82
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
2,434.6
—
2,434.6
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
1,821.78
—
1,821.78
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
8,751.73
—
8,751.73
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
12,512.35
—
12,512.35
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
1,806.54
—
1,806.54
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
3,092.61
—
3,092.61
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
116.12
—
116.12
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
227.22
—
227.22
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
857.5
—
857.5
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
745.68
—
745.68
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
58.19
—
58.19
—
- Q2 2025
- —
- YTD 2026
- 352.55
- Δ YoY
- —
CapEx
613.36
—
613.36
—
- Q2 2025
- —
- YTD 2026
- 613.36
- Δ YoY
- —
FCF
-555.17
—
-555.17
—
- Q2 2025
- —
- YTD 2026
- -260.81
- Δ YoY
- —
CFO conversion
38.46%
—
38.46%
—
- Q2 2025
- —
- YTD 2026
- 80.32%
- Δ YoY
- —
Current ratio
0.58x
—
0.58x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
0.51x
—
0.51x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.2x
—
0.2x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest coverage
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 2.4x
- Δ YoY
- —
Debt / equity
0.28x
—
0.28x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.19x
—
0.19x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
0.21x
—
0.21x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
-3.88%
—
-3.88%
—
- Q2 2025
- —
- YTD 2026
- -3.53%
- Δ YoY
- —
EBITDA growth (YoY)
7.08%
—
7.08%
—
- Q2 2025
- —
- YTD 2026
- 63.15%
- Δ YoY
- —
EBIT growth (YoY)
54.78%
—
54.78%
—
- Q2 2025
- —
- YTD 2026
- 592.35%
- Δ YoY
- —
Net income growth (YoY)
87.25%
—
87.25%
—
- Q2 2025
- —
- YTD 2026
- 252.66%
- Δ YoY
- —
FCF growth (YoY)
-941.9%
—
-941.9%
—
- Q2 2025
- —
- YTD 2026
- -617.02%
- Δ YoY
- —
EBITDA margin Δ (YoY)
0.42 pp
—
0.42 pp
—
- Q2 2025
- —
- YTD 2026
- 2.5 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
0.34 pp
—
0.34 pp
—
- Q2 2025
- —
- YTD 2026
- 2.43 pp
- Δ YoY
- —
Net margin Δ (YoY)
0.62 pp
—
0.62 pp
—
- Q2 2025
- —
- YTD 2026
- 2.64 pp
- Δ YoY
- —