INS
Q2 2026 report
Revenue
4.93 m PLN
— YoY
Net income
0.83 m PLN
— YoY
EBITDA
2.67 m PLN
— YoY
CFO
3.94 m PLN
— YoY
Summary
Investment thesis
- Przychody i zysk netto rosną r/r zarówno w Q2, jak i narastająco za I półrocze 2026, choć narastająca dynamika zysku netto (+78,1%) jest w dużej mierze efektem wyjątkowo niskiej bazy z I kwartału 2025.
- Model biznesowy strukturalnie konsumuje gotówkę operacyjną (wzrost książki należności finansowany długiem) — OCF ujemny w obu porównywanych półroczach mimo dodatniego zysku netto.
- Zobowiązania krótkoterminowe wzrosły o 59,6% r/r bez wyjaśnienia w raporcie, co rodzi pytania o strukturę i ryzyko refinansowania długu.
- Silna koncentracja akcjonariatu w jednej fundacji rodzinnej (76,9% głosów) oznacza ograniczony wpływ akcjonariuszy mniejszościowych na decyzje spółki.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
INS · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.93 | — | — | 9.35 | — | reported | — | 1.00 |
| EBITDA | 2.67 | — | — | 4.51 | — | derived | — | 0.70 |
| EBIT | 2.37 | — | — | 3.91 | — | reported | — | 1.00 |
| EBT | 1.26 | — | — | 1.96 | — | reported | — | 1.00 |
| Net income | 0.83 | — | — | 0.89 | — | reported | — | 1.00 |
| D&A | 0.3 | — | — | 0.59 | — | reported | — | 1.00 |
| Interest expense | 1.26 | — | — | 2.78 | — | reported | — | 1.00 |
| Income tax | 0.2 | — | — | 0.36 | — | reported | — | 1.00 |
| EBITDA margin | 54.11% | — | — | 48.25% | — | derived | — | 0.70 |
| EBIT margin | 48.11% | — | — | 41.8% | — | derived | — | 0.70 |
| Net margin | 16.89% | — | — | 9.57% | — | derived | — | 0.70 |
| Cash | 2.62 | — | — | — | — | reported | — | 1.00 |
| Total debt | 61.18 | — | — | — | — | adjusted | — | 0.50 |
| Net debt | 58.56 | — | — | — | — | derived | — | 0.50 |
| Equity | 37.96 | — | — | — | — | reported | — | 1.00 |
| Total assets | 104.11 | — | — | — | — | reported | — | 1.00 |
| Current assets | 95.76 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 14.71 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 46.56 | — | — | — | — | reported | — | 1.00 |
| Inventory | 0 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 91.19 | — | — | — | — | reported | — | 1.00 |
| CFO | 3.94 | — | — | -5.98 | — | reported | — | 1.00 |
| CapEx | — | — | — | 0.01 | — | reported | — | 1.00 |
| FCF | — | — | — | -6.02 | — | derived | — | 0.70 |
| Current ratio | 6.51x | — | — | — | — | derived | — | 0.70 |
| Cash ratio | 0.18x | — | — | — | — | derived | — | 0.70 |
| Interest coverage | 2x | — | — | 2.02x | — | derived | — | 0.70 |
| Debt / equity | 1.61x | — | — | — | — | derived | — | 0.50 |
| Revenue growth (YoY) | 20.39% | — | — | 4.84% | — | derived | — | 0.70 |
| EBITDA growth (YoY) | 17.83% | — | — | 8.26% | — | derived | — | 0.70 |
| EBIT growth (YoY) | 20.03% | — | — | 9.83% | — | derived | — | 0.70 |
| Net income growth (YoY) | 27% | — | — | 78.08% | — | derived | — | 0.70 |
Q2 2026 · Δ YoY
Revenue
4.93
—
4.93
—
- Q2 2025
- —
- YTD 2026
- 9.35
- Δ YoY
- —
EBITDA
2.67
—
2.67
—
- Q2 2025
- —
- YTD 2026
- 4.51
- Δ YoY
- —
EBIT
2.37
—
2.37
—
- Q2 2025
- —
- YTD 2026
- 3.91
- Δ YoY
- —
EBT
1.26
—
1.26
—
- Q2 2025
- —
- YTD 2026
- 1.96
- Δ YoY
- —
Net income
0.83
—
0.83
—
- Q2 2025
- —
- YTD 2026
- 0.89
- Δ YoY
- —
D&A
0.3
—
0.3
—
- Q2 2025
- —
- YTD 2026
- 0.59
- Δ YoY
- —
Interest expense
1.26
—
1.26
—
- Q2 2025
- —
- YTD 2026
- 2.78
- Δ YoY
- —
Income tax
0.2
—
0.2
—
- Q2 2025
- —
- YTD 2026
- 0.36
- Δ YoY
- —
EBITDA margin
54.11%
—
54.11%
—
- Q2 2025
- —
- YTD 2026
- 48.25%
- Δ YoY
- —
EBIT margin
48.11%
—
48.11%
—
- Q2 2025
- —
- YTD 2026
- 41.8%
- Δ YoY
- —
Net margin
16.89%
—
16.89%
—
- Q2 2025
- —
- YTD 2026
- 9.57%
- Δ YoY
- —
Cash
2.62
—
2.62
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
61.18
—
61.18
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
58.56
—
58.56
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
37.96
—
37.96
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
104.11
—
104.11
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
95.76
—
95.76
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
14.71
—
14.71
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
46.56
—
46.56
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
91.19
—
91.19
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
3.94
—
3.94
—
- Q2 2025
- —
- YTD 2026
- -5.98
- Δ YoY
- —
CapEx
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 0.01
- Δ YoY
- —
FCF
—
—
—
—
- Q2 2025
- —
- YTD 2026
- -6.02
- Δ YoY
- —
Current ratio
6.51x
—
6.51x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.18x
—
0.18x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest coverage
2x
—
2x
—
- Q2 2025
- —
- YTD 2026
- 2.02x
- Δ YoY
- —
Debt / equity
1.61x
—
1.61x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
20.39%
—
20.39%
—
- Q2 2025
- —
- YTD 2026
- 4.84%
- Δ YoY
- —
EBITDA growth (YoY)
17.83%
—
17.83%
—
- Q2 2025
- —
- YTD 2026
- 8.26%
- Δ YoY
- —
EBIT growth (YoY)
20.03%
—
20.03%
—
- Q2 2025
- —
- YTD 2026
- 9.83%
- Δ YoY
- —
Net income growth (YoY)
27%
—
27%
—
- Q2 2025
- —
- YTD 2026
- 78.08%
- Δ YoY
- —