Q2 2026 report
Powrót do rentowności na wszystkich poziomach RZiS po serii słabych kwartałów - EBIT i zysk netto dodatnie w Q2 2026 i narastająco za H1, wobec strat rok wcześniej.
Sentiment
Neutral
No guidance change
ETX
Q2 2026 report
Revenue
9.22 m PLN
— YoY
Net income
488 k PLN
— YoY
Gross margin
81.11%
— YoY
Summary
Investment thesis
- Wzrost przychodów (+31% r/r w Q2, +24% r/r narastająco) napędzany głównie wyższą wyceną prowizji od zwrotów (efekt kursowy i zmiana polityki cenowej), a nie wzrostem liczby pozyskanych umów, która spadła o 4,6 tys. r/r.
- Bardzo bezpieczny bilans: praktycznie zerowy dług odsetkowy (tylko leasing, 1,9 mln zł), głęboko ujemny dług netto (-21,1 mln zł) i komfortowa płynność bieżąca.
- Marża brutto na sprzedaży spada r/r (-6,8 p.p. w Q2) mimo wzrostu przychodów - presja na koszt własny sprzedaży nie jest wyjaśniona w raporcie.
- Spółka aktualnie nie ma żadnego zabezpieczenia walutowego (brak kontraktów forward) mimo że ok. 98% zwrotów jest nominowanych w EUR/GBP - istotne ryzyko kursowe do czasu odnowienia limitu skarbowego.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
ETX · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9,223 | — | — | 17,227 | — | reported | — | 1.00 |
| Gross profit | 7,481 | — | — | 15,054 | — | reported | — | 1.00 |
| EBITDA | — | — | — | 1,112 | — | reported | — | 0.50 |
| EBIT | 706 | — | — | 860 | — | reported | — | 1.00 |
| EBT | 681 | — | — | 888 | — | reported | — | 1.00 |
| Net income | 488 | — | — | 536 | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 0.1 | — | — | 0.11 | — | derived | — | 0.85 |
| D&A | — | — | — | 252 | — | reported | — | 0.60 |
| Interest expense | — | — | — | 40 | — | reported | — | 0.95 |
| Income tax | 193 | — | — | 352 | — | reported | — | 1.00 |
| Shares (basic) (units) | 5,000,000 | — | — | — | — | derived | — | 0.90 |
| Gross margin | 81.11% | — | — | 87.39% | — | reported | — | 1.00 |
| EBITDA margin | — | — | — | 6.46% | — | reported | — | 0.50 |
| EBIT margin | 7.65% | — | — | 4.99% | — | reported | — | 1.00 |
| Net margin | 5.29% | — | — | 3.11% | — | reported | — | 1.00 |
| Cash | 23,033 | — | — | — | — | reported | — | 1.00 |
| Total debt | 1,909 | — | — | — | — | reported | — | 0.90 |
| Net debt | -21,124 | — | — | — | — | reported | — | 0.90 |
| Equity | 5,705 | — | — | — | — | reported | — | 1.00 |
| Total assets | 28,466 | — | — | — | — | reported | — | 1.00 |
| Current assets | 24,158 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 21,630 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 1,130 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 614 | — | — | — | — | reported | — | 0.90 |
| Trade payables | 1,585 | — | — | — | — | reported | — | 0.90 |
| Goodwill | 1,201 | — | — | — | — | reported | — | 0.90 |
| CFO | — | — | — | 7,035 | — | reported | — | 1.00 |
| CapEx | — | — | — | 52 | — | reported | — | 1.00 |
| FCF | — | — | — | 6,983 | — | reported | — | 0.95 |
| Dividends paid | — | — | — | 0 | — | reported | — | 1.00 |
| Current ratio | 1.12x | — | — | — | — | reported | — | 1.00 |
| Quick ratio | 1.12x | — | — | — | — | reported | — | 1.00 |
| Cash ratio | 1.07x | — | — | — | — | reported | — | 1.00 |
| Interest coverage | — | — | — | 21.5x | — | reported | — | 0.85 |
| Debt / equity | 0.33x | — | — | — | — | reported | — | 0.90 |
| Debt / assets | 0.07x | — | — | — | — | reported | — | 0.90 |
| Net debt / equity | -3.7x | — | — | — | — | reported | — | 0.90 |
| Revenue growth (YoY) | 30.85% | — | — | 23.75% | — | reported | — | 1.00 |
| EBIT growth (YoY) | 163.09% | — | — | 153.82% | — | reported | — | 0.95 |
| Net income growth (YoY) | 140.7% | — | — | 130.23% | — | reported | — | 0.95 |
| EPS growth (YoY) | 140.7% | — | — | 130.23% | — | reported | — | 0.85 |
| Gross margin Δ (YoY) | -6.76 pp | — | — | -1.86 pp | — | reported | — | 1.00 |
| EBIT margin Δ (YoY) | 23.53 pp | — | — | 16.47 pp | — | reported | — | 0.95 |
| Net margin Δ (YoY) | 22.3 pp | — | — | 15.85 pp | — | reported | — | 1.00 |
Q2 2026 · Δ YoY
Revenue
9,223
—
9,223
—
- Q2 2025
- —
- YTD 2026
- 17,227
- Δ YoY
- —
Gross profit
7,481
—
7,481
—
- Q2 2025
- —
- YTD 2026
- 15,054
- Δ YoY
- —
EBITDA
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 1,112
- Δ YoY
- —
EBIT
706
—
706
—
- Q2 2025
- —
- YTD 2026
- 860
- Δ YoY
- —
EBT
681
—
681
—
- Q2 2025
- —
- YTD 2026
- 888
- Δ YoY
- —
Net income
488
—
488
—
- Q2 2025
- —
- YTD 2026
- 536
- Δ YoY
- —
EPS (basic)
(PLN)
0.1
—
0.1
—
- Q2 2025
- —
- YTD 2026
- 0.11
- Δ YoY
- —
D&A
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 252
- Δ YoY
- —
Interest expense
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 40
- Δ YoY
- —
Income tax
193
—
193
—
- Q2 2025
- —
- YTD 2026
- 352
- Δ YoY
- —
Shares (basic)
(units)
5,000,000
—
5,000,000
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Gross margin
81.11%
—
81.11%
—
- Q2 2025
- —
- YTD 2026
- 87.39%
- Δ YoY
- —
EBITDA margin
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 6.46%
- Δ YoY
- —
EBIT margin
7.65%
—
7.65%
—
- Q2 2025
- —
- YTD 2026
- 4.99%
- Δ YoY
- —
Net margin
5.29%
—
5.29%
—
- Q2 2025
- —
- YTD 2026
- 3.11%
- Δ YoY
- —
Cash
23,033
—
23,033
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
1,909
—
1,909
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
-21,124
—
-21,124
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
5,705
—
5,705
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
28,466
—
28,466
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
24,158
—
24,158
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
21,630
—
21,630
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
1,130
—
1,130
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
614
—
614
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
1,585
—
1,585
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
1,201
—
1,201
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 7,035
- Δ YoY
- —
CapEx
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 52
- Δ YoY
- —
FCF
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 6,983
- Δ YoY
- —
Dividends paid
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
Current ratio
1.12x
—
1.12x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
1.12x
—
1.12x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
1.07x
—
1.07x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest coverage
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 21.5x
- Δ YoY
- —
Debt / equity
0.33x
—
0.33x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.07x
—
0.07x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
-3.7x
—
-3.7x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
30.85%
—
30.85%
—
- Q2 2025
- —
- YTD 2026
- 23.75%
- Δ YoY
- —
EBIT growth (YoY)
163.09%
—
163.09%
—
- Q2 2025
- —
- YTD 2026
- 153.82%
- Δ YoY
- —
Net income growth (YoY)
140.7%
—
140.7%
—
- Q2 2025
- —
- YTD 2026
- 130.23%
- Δ YoY
- —
EPS growth (YoY)
140.7%
—
140.7%
—
- Q2 2025
- —
- YTD 2026
- 130.23%
- Δ YoY
- —
Gross margin Δ (YoY)
-6.76 pp
—
-6.76 pp
—
- Q2 2025
- —
- YTD 2026
- -1.86 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
23.53 pp
—
23.53 pp
—
- Q2 2025
- —
- YTD 2026
- 16.47 pp
- Δ YoY
- —
Net margin Δ (YoY)
22.3 pp
—
22.3 pp
—
- Q2 2025
- —
- YTD 2026
- 15.85 pp
- Δ YoY
- —