H1 2026 report
Grupa ukraińska (przetwórstwo oleju słonecznikowego i zbóż) notowana na NewConnect przez cypryjski holding — przychody skonsolidowane wzrosły o 47% r/r do 34,6 mln EUR, a zysk operacyjny ponad 2,5-krotnie
Sentiment
Neutral
No guidance change
AGL
H1 2026 report
Revenue
34.61 m EUR
— YoY
Net income
1.07 m EUR
— YoY
EBITDA
2.52 m EUR
— YoY
Gross margin
8.96%
— YoY
Summary
Investment thesis
- Raport nie zawiera żadnego komentarza zarządu, sekcji ryzyk ani opisu segmentów — ocena jakościowa opiera się wyłącznie na samych liczbach sprawozdania
- EBITDA spadła r/r (-12,8%) mimo wzrostu EBIT, ponieważ amortyzacja skurczyła się o 68% (z 2,19 mln do 0,69 mln EUR) bez odpowiadającego spadku majątku trwałego — wymaga wyjaśnienia w kolejnym raporcie
- Kapitał własny grupy spadł mimo zysku netto — ujemne różnice kursowe z przeliczenia (-2,6 mln EUR w I półroczu) związane z ryzykiem walutowym UAH/EUR w warunkach wojny w Ukrainie zjadły cały wypracowany zysk i więcej
- Struktura zadłużenia jest silnie skoncentrowana w krótkim terminie (12,5 mln EUR bieżących kredytów wobec 1,2 mln EUR długoterminowych), a wskaźnik płynności bieżącej poniżej 1,0 (0,97) sygnalizuje napiętą płynność
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
AGL · H1 2026
| Metric | H1 2026 | H1 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 34.61 | — | — | 34.61 | — | reported | — | 1.00 |
| Gross profit | 3.1 | — | — | 3.1 | — | reported | — | 1.00 |
| EBITDA | 2.52 | — | — | 2.52 | — | derived | — | 0.85 |
| EBIT | 1.83 | — | — | 1.83 | — | reported | — | 1.00 |
| EBT | 1.1 | — | — | 1.1 | — | reported | — | 1.00 |
| Net income | 1.07 | — | — | 1.07 | — | reported | — | 1.00 |
| D&A | 0.69 | — | — | 0.69 | — | reported | — | 0.90 |
| Interest expense | 0.52 | — | — | 0.52 | — | reported | — | 0.95 |
| Income tax | 0.09 | — | — | 0.09 | — | reported | — | 1.00 |
| Gross margin | 8.96% | — | — | 8.96% | — | derived | — | 0.95 |
| EBITDA margin | 7.29% | — | — | 7.29% | — | derived | — | 0.85 |
| EBIT margin | 5.29% | — | — | 5.29% | — | derived | — | 0.95 |
| Net margin | 3.1% | — | — | 3.1% | — | derived | — | 0.95 |
| Cash | 1.81 | — | — | — | — | reported | — | 1.00 |
| Total debt | 14.22 | — | — | — | — | reported | — | 0.90 |
| Net debt | 12.41 | — | — | — | — | derived | — | 0.85 |
| Equity | 25.06 | — | — | — | — | reported | — | 1.00 |
| Total assets | 57.66 | — | — | — | — | reported | — | 1.00 |
| Current assets | 27.61 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 28.39 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 4.21 | — | — | — | — | reported | — | 1.00 |
| Inventory | 9.75 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 16.04 | — | — | — | — | reported | — | 0.85 |
| Trade payables | 15.7 | — | — | — | — | reported | — | 0.85 |
| CFO | 4.23 | — | — | 4.23 | — | reported | — | 1.00 |
| CapEx | 2.14 | — | — | 2.14 | — | reported | — | 1.00 |
| FCF | 2.09 | — | — | 2.09 | — | derived | — | 0.90 |
| FCF conversion | 82.85% | — | — | 82.85% | — | derived | — | 0.80 |
| CFO conversion | 167.59% | — | — | 167.59% | — | derived | — | 0.80 |
| Current ratio | 0.97x | — | — | — | — | derived | — | 0.95 |
| Quick ratio | 0.63x | — | — | — | — | derived | — | 0.95 |
| Cash ratio | 0.06x | — | — | — | — | derived | — | 0.95 |
| Interest coverage | 3.51x | — | — | 3.51x | — | derived | — | 0.85 |
| Debt / equity | 0.57x | — | — | — | — | derived | — | 0.85 |
| Debt / assets | 0.25x | — | — | — | — | derived | — | 0.85 |
| Net debt / equity | 0.5x | — | — | — | — | derived | — | 0.85 |
| Revenue growth (YoY) | 47.29% | — | — | 47.29% | — | derived | — | 0.95 |
| EBITDA growth (YoY) | -12.85% | — | — | -12.85% | — | derived | — | 0.80 |
| EBIT growth (YoY) | 158.62% | — | — | 158.62% | — | derived | — | 0.95 |
| Net income growth (YoY) | 228.83% | — | — | 228.83% | — | derived | — | 0.95 |
| Gross margin Δ (YoY) | 5.56 pp | — | — | 5.56 pp | — | derived | — | 0.90 |
| EBITDA margin Δ (YoY) | -5.03 pp | — | — | -5.03 pp | — | derived | — | 0.80 |
| EBIT margin Δ (YoY) | 2.28 pp | — | — | 2.28 pp | — | derived | — | 0.90 |
| Net margin Δ (YoY) | 1.71 pp | — | — | 1.71 pp | — | derived | — | 0.90 |
H1 2026 · Δ YoY
Revenue
34.61
—
34.61
—
- H1 2025
- —
- YTD 2026
- 34.61
- Δ YoY
- —
Gross profit
3.1
—
3.1
—
- H1 2025
- —
- YTD 2026
- 3.1
- Δ YoY
- —
EBITDA
2.52
—
2.52
—
- H1 2025
- —
- YTD 2026
- 2.52
- Δ YoY
- —
EBIT
1.83
—
1.83
—
- H1 2025
- —
- YTD 2026
- 1.83
- Δ YoY
- —
EBT
1.1
—
1.1
—
- H1 2025
- —
- YTD 2026
- 1.1
- Δ YoY
- —
Net income
1.07
—
1.07
—
- H1 2025
- —
- YTD 2026
- 1.07
- Δ YoY
- —
D&A
0.69
—
0.69
—
- H1 2025
- —
- YTD 2026
- 0.69
- Δ YoY
- —
Interest expense
0.52
—
0.52
—
- H1 2025
- —
- YTD 2026
- 0.52
- Δ YoY
- —
Income tax
0.09
—
0.09
—
- H1 2025
- —
- YTD 2026
- 0.09
- Δ YoY
- —
Gross margin
8.96%
—
8.96%
—
- H1 2025
- —
- YTD 2026
- 8.96%
- Δ YoY
- —
EBITDA margin
7.29%
—
7.29%
—
- H1 2025
- —
- YTD 2026
- 7.29%
- Δ YoY
- —
EBIT margin
5.29%
—
5.29%
—
- H1 2025
- —
- YTD 2026
- 5.29%
- Δ YoY
- —
Net margin
3.1%
—
3.1%
—
- H1 2025
- —
- YTD 2026
- 3.1%
- Δ YoY
- —
Cash
1.81
—
1.81
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
14.22
—
14.22
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
12.41
—
12.41
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
25.06
—
25.06
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
57.66
—
57.66
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
27.61
—
27.61
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
28.39
—
28.39
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
4.21
—
4.21
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
9.75
—
9.75
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
16.04
—
16.04
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
15.7
—
15.7
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
4.23
—
4.23
—
- H1 2025
- —
- YTD 2026
- 4.23
- Δ YoY
- —
CapEx
2.14
—
2.14
—
- H1 2025
- —
- YTD 2026
- 2.14
- Δ YoY
- —
FCF
2.09
—
2.09
—
- H1 2025
- —
- YTD 2026
- 2.09
- Δ YoY
- —
FCF conversion
82.85%
—
82.85%
—
- H1 2025
- —
- YTD 2026
- 82.85%
- Δ YoY
- —
CFO conversion
167.59%
—
167.59%
—
- H1 2025
- —
- YTD 2026
- 167.59%
- Δ YoY
- —
Current ratio
0.97x
—
0.97x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
0.63x
—
0.63x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.06x
—
0.06x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest coverage
3.51x
—
3.51x
—
- H1 2025
- —
- YTD 2026
- 3.51x
- Δ YoY
- —
Debt / equity
0.57x
—
0.57x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.25x
—
0.25x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
0.5x
—
0.5x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
47.29%
—
47.29%
—
- H1 2025
- —
- YTD 2026
- 47.29%
- Δ YoY
- —
EBITDA growth (YoY)
-12.85%
—
-12.85%
—
- H1 2025
- —
- YTD 2026
- -12.85%
- Δ YoY
- —
EBIT growth (YoY)
158.62%
—
158.62%
—
- H1 2025
- —
- YTD 2026
- 158.62%
- Δ YoY
- —
Net income growth (YoY)
228.83%
—
228.83%
—
- H1 2025
- —
- YTD 2026
- 228.83%
- Δ YoY
- —
Gross margin Δ (YoY)
5.56 pp
—
5.56 pp
—
- H1 2025
- —
- YTD 2026
- 5.56 pp
- Δ YoY
- —
EBITDA margin Δ (YoY)
-5.03 pp
—
-5.03 pp
—
- H1 2025
- —
- YTD 2026
- -5.03 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
2.28 pp
—
2.28 pp
—
- H1 2025
- —
- YTD 2026
- 2.28 pp
- Δ YoY
- —
Net margin Δ (YoY)
1.71 pp
—
1.71 pp
—
- H1 2025
- —
- YTD 2026
- 1.71 pp
- Δ YoY
- —