Q2 2026 report
Spółka rośnie solidnie w ujęciu narastającym — przychody +49% r/r i portfel obsługiwanych pożyczek +31% r/r do 37,05 mln zł na koniec czerwca 2026.
Sentiment
●●●●●●
NOV
Q2 2026 report
Revenue
2.38 m PLN
— YoY
Net income
1.14 m PLN
— YoY
EBITDA
1.5 m PLN
— YoY
CFO
-1.28 m PLN
— YoY
Summary
Investment thesis
- Model biznesowy jest bardzo lekki kosztowo (1 etat, reszta na zewnętrznych doradcach), stąd wyjątkowo wysokie marże operacyjne rzędu 54-63%.
- Bilans pozostaje nisko lewarowany (dług/kapitał własny ok. 0,12x) mimo pozyskania w maju 2026 r. nowej linii kredytowej 3 mln zł od banku spółdzielczego.
- I kwartał 2026 był wyraźnie słabszy r/r (zysk netto -46% r/r), co komunikat Emitenta całkowicie przemilcza, eksponując wyłącznie korzystne porównania za Q2 i narastająco.
- Duża i szybko rosnąca pozycja pasywów „rozliczenia międzyokresowe” (12,42 mln zł, 27% sumy bilansowej) pozostaje bez jakiegokolwiek wyjaśnienia w raporcie.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
NOV · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,375.66 | — | — | 3,611 | — | reported | — | 1.00 |
| EBITDA | 1,501.25 | — | — | 1,981.03 | — | derived | — | 0.95 |
| EBIT | 1,495.42 | — | — | 1,941.03 | — | reported | — | 0.95 |
| EBT | 1,913.74 | — | — | 2,266.16 | — | reported | — | 1.00 |
| Net income | 1,144.02 | — | — | 1,639.52 | — | reported | — | 1.00 |
| D&A | 5.83 | — | — | 40.01 | — | reported | — | 1.00 |
| Interest expense | 8.15 | — | — | 265.27 | — | reported | — | 1.00 |
| Income tax | 392.24 | — | — | 948.5 | — | reported | — | 1.00 |
| EBITDA margin | 63.2% | — | — | 54.86% | — | derived | — | 0.95 |
| EBIT margin | 62.97% | — | — | 53.75% | — | derived | — | 0.95 |
| EBT margin | 80.55% | — | — | 62.76% | — | derived | — | 0.95 |
| Net margin | 48.16% | — | — | 45.4% | — | derived | — | 0.95 |
| D&A margin | 0.25% | — | — | 1.11% | — | derived | — | 0.95 |
| Cash | 1,972.16 | — | — | — | — | reported | — | 1.00 |
| Total debt | 3,519.44 | — | — | — | — | reported | — | 0.95 |
| Net debt | 1,547.28 | — | — | — | — | derived | — | 0.95 |
| Equity | 29,676.55 | — | — | — | — | reported | — | 1.00 |
| Total assets | 46,733.36 | — | — | — | — | reported | — | 1.00 |
| Working capital | 15,375.35 | — | — | — | — | derived | — | 0.90 |
| Current assets | 17,856.41 | — | — | — | — | reported | — | 0.90 |
| Current liabilities | 2,481.06 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 1,454.55 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 200.55 | — | — | — | — | reported | — | 0.90 |
| Trade payables | 20.56 | — | — | — | — | reported | — | 0.90 |
| Tangible equity | 29,660.41 | — | — | — | — | derived | — | 0.90 |
| CFO | -1,278.66 | — | — | 2,347.85 | — | reported | — | 1.00 |
| CFO conversion | -85.17% | — | — | 118.52% | — | derived | — | 0.90 |
| Current ratio | 7.2x | — | — | — | — | derived | — | 0.90 |
| Quick ratio | 7.2x | — | — | — | — | derived | — | 0.85 |
| Cash ratio | 0.79x | — | — | — | — | derived | — | 0.95 |
| Interest coverage | — | — | — | 7.32x | — | derived | — | 0.60 |
| Debt / equity | 0.12x | — | — | — | — | derived | — | 0.90 |
| Debt / assets | 0.08x | — | — | — | — | derived | — | 0.90 |
| Net debt / equity | 0.05x | — | — | — | — | derived | — | 0.90 |
| Revenue growth (YoY) | 104.24% | — | — | 49.12% | — | derived | — | 0.95 |
| EBITDA growth (YoY) | 98.55% | — | — | 21.84% | — | derived | — | 0.90 |
| EBIT growth (YoY) | 107.14% | — | — | 24.62% | — | derived | — | 0.90 |
| Net income growth (YoY) | 177.26% | — | — | 23.39% | — | derived | — | 0.95 |
| EBITDA margin Δ (YoY) | -1.8 pp | — | — | -12.28 pp | — | derived | — | 0.90 |
| EBIT margin Δ (YoY) | 0.9 pp | — | — | -10.57 pp | — | derived | — | 0.90 |
| Net margin Δ (YoY) | 12.69 pp | — | — | -9.47 pp | — | derived | — | 0.90 |
Q2 2026 · Δ YoY
Revenue
2,375.66
—
2,375.66
—
- Q2 2025
- —
- YTD 2026
- 3,611
- Δ YoY
- —
EBITDA
1,501.25
—
1,501.25
—
- Q2 2025
- —
- YTD 2026
- 1,981.03
- Δ YoY
- —
EBIT
1,495.42
—
1,495.42
—
- Q2 2025
- —
- YTD 2026
- 1,941.03
- Δ YoY
- —
EBT
1,913.74
—
1,913.74
—
- Q2 2025
- —
- YTD 2026
- 2,266.16
- Δ YoY
- —
Net income
1,144.02
—
1,144.02
—
- Q2 2025
- —
- YTD 2026
- 1,639.52
- Δ YoY
- —
D&A
5.83
—
5.83
—
- Q2 2025
- —
- YTD 2026
- 40.01
- Δ YoY
- —
Interest expense
8.15
—
8.15
—
- Q2 2025
- —
- YTD 2026
- 265.27
- Δ YoY
- —
Income tax
392.24
—
392.24
—
- Q2 2025
- —
- YTD 2026
- 948.5
- Δ YoY
- —
EBITDA margin
63.2%
—
63.2%
—
- Q2 2025
- —
- YTD 2026
- 54.86%
- Δ YoY
- —
EBIT margin
62.97%
—
62.97%
—
- Q2 2025
- —
- YTD 2026
- 53.75%
- Δ YoY
- —
EBT margin
80.55%
—
80.55%
—
- Q2 2025
- —
- YTD 2026
- 62.76%
- Δ YoY
- —
Net margin
48.16%
—
48.16%
—
- Q2 2025
- —
- YTD 2026
- 45.4%
- Δ YoY
- —
D&A margin
0.25%
—
0.25%
—
- Q2 2025
- —
- YTD 2026
- 1.11%
- Δ YoY
- —
Cash
1,972.16
—
1,972.16
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
3,519.44
—
3,519.44
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
1,547.28
—
1,547.28
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
29,676.55
—
29,676.55
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
46,733.36
—
46,733.36
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
15,375.35
—
15,375.35
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
17,856.41
—
17,856.41
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
2,481.06
—
2,481.06
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
1,454.55
—
1,454.55
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
200.55
—
200.55
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
20.56
—
20.56
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Tangible equity
29,660.41
—
29,660.41
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
-1,278.66
—
-1,278.66
—
- Q2 2025
- —
- YTD 2026
- 2,347.85
- Δ YoY
- —
CFO conversion
-85.17%
—
-85.17%
—
- Q2 2025
- —
- YTD 2026
- 118.52%
- Δ YoY
- —
Current ratio
7.2x
—
7.2x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
7.2x
—
7.2x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.79x
—
0.79x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest coverage
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 7.32x
- Δ YoY
- —
Debt / equity
0.12x
—
0.12x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.08x
—
0.08x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
0.05x
—
0.05x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
104.24%
—
104.24%
—
- Q2 2025
- —
- YTD 2026
- 49.12%
- Δ YoY
- —
EBITDA growth (YoY)
98.55%
—
98.55%
—
- Q2 2025
- —
- YTD 2026
- 21.84%
- Δ YoY
- —
EBIT growth (YoY)
107.14%
—
107.14%
—
- Q2 2025
- —
- YTD 2026
- 24.62%
- Δ YoY
- —
Net income growth (YoY)
177.26%
—
177.26%
—
- Q2 2025
- —
- YTD 2026
- 23.39%
- Δ YoY
- —
EBITDA margin Δ (YoY)
-1.8 pp
—
-1.8 pp
—
- Q2 2025
- —
- YTD 2026
- -12.28 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
0.9 pp
—
0.9 pp
—
- Q2 2025
- —
- YTD 2026
- -10.57 pp
- Δ YoY
- —
Net margin Δ (YoY)
12.69 pp
—
12.69 pp
—
- Q2 2025
- —
- YTD 2026
- -9.47 pp
- Δ YoY
- —