LTX
H1 2026 report
Revenue
153.91 m PLN
— YoY
Net income
9.39 m PLN
— YoY
EBITDA
20.25 m PLN
— YoY
Gross margin
29.3%
— YoY
Summary
Investment thesis
- Praktyczny brak zadłużenia bankowego (wszystkie linie kredytowe wykorzystane na zero) i pozycja netto gotówkowa — bardzo bezpieczny bilans.
- Bardzo wysoka konwersja EBITDA na gotówkę operacyjną (ok. 94%) i CAPEX powyżej amortyzacji — solidna jakość zysku i kontynuacja inwestycji.
- Segment podłóg (WPC) pogłębia stratę drugi rok z rzędu, a udział w wyniku jednostki stowarzyszonej Libet S.A. jest coraz bardziej ujemny — dwa trwałe ogniska słabości w portfelu.
- Aktywny zwrot kapitału do akcjonariuszy poprzez skup akcji własnych (17,5% kapitału po transakcji z lipca 2026) przy jednoczesnym braku dźwigni finansowej.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
LTX · H1 2026
| Metric | H1 2026 | H1 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 85.16 | — | — | 153.91 | — | reported | — | 1.00 |
| Gross profit | 27.67 | — | — | 45.13 | — | reported | — | 1.00 |
| EBITDA | 20.25 | — | — | 20.25 | — | reported | — | 1.00 |
| EBIT | 10.99 | — | — | 13.08 | — | reported | — | 1.00 |
| EBT | 11.82 | — | — | 11.82 | — | reported | — | 1.00 |
| Net income | 9.39 | — | — | 9.39 | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 0.28 | — | — | 0.28 | — | reported | — | 1.00 |
| EPS (diluted) (PLN) | 0.28 | — | — | 0.28 | — | reported | — | 1.00 |
| D&A | 7.17 | — | — | 7.17 | — | reported | — | 1.00 |
| Income tax | 1.68 | — | — | 1.68 | — | reported | — | 1.00 |
| Shares (basic) (m units) | 33.98 | — | — | — | — | reported | — | 1.00 |
| Gross margin | 29.3% | — | — | 29.3% | — | derived | — | 1.00 |
| EBITDA margin | 13.16% | — | — | 13.16% | — | derived | — | 1.00 |
| EBIT margin | 8.5% | — | — | 8.5% | — | derived | — | 1.00 |
| Net margin | 6.1% | — | — | 6.1% | — | derived | — | 0.90 |
| Cash | 57.41 | — | — | — | — | reported | — | 1.00 |
| Total debt | 24.34 | — | — | — | — | reported | — | 0.90 |
| Net debt | -33.07 | — | — | — | — | derived | — | 0.90 |
| Equity | 387.05 | — | — | — | — | reported | — | 1.00 |
| Total assets | 484.02 | — | — | — | — | reported | — | 1.00 |
| Working capital | 152.35 | — | — | — | — | derived | — | 1.00 |
| Current assets | 202.25 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 49.9 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 47.07 | — | — | — | — | reported | — | 1.00 |
| Inventory | 78.96 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 58.21 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 29.54 | — | — | — | — | reported | — | 1.00 |
| Goodwill | 36.82 | — | — | — | — | reported | — | 1.00 |
| Tangible equity | 350.24 | — | — | — | — | derived | — | 1.00 |
| CFO | 18.96 | — | — | 18.96 | — | reported | — | 1.00 |
| CapEx | 10.43 | — | — | 10.43 | — | reported | — | 1.00 |
| FCF | 8.53 | — | — | 8.53 | — | derived | — | 1.00 |
| FCF conversion | 42.14% | — | — | 42.14% | — | derived | — | 1.00 |
| CFO conversion | 93.65% | — | — | 93.65% | — | derived | — | 1.00 |
| Dividends paid | 0 | — | — | 0 | — | reported | — | 0.80 |
| Buybacks | 0 | — | — | 0 | — | reported | — | 1.00 |
| Current ratio | 4.05x | — | — | — | — | derived | — | 1.00 |
| Quick ratio | 2.47x | — | — | — | — | derived | — | 1.00 |
| Cash ratio | 1.15x | — | — | — | — | derived | — | 1.00 |
| Debt / equity | 0.06x | — | — | — | — | derived | — | 0.90 |
| Debt / assets | 0.05x | — | — | — | — | derived | — | 0.90 |
| Net debt / equity | -0.09x | — | — | — | — | derived | — | 0.90 |
| Revenue growth (YoY) | -3.41% | — | — | -3.41% | — | derived | — | 1.00 |
| Revenue growth (QoQ) | 23.86% | — | — | — | — | derived | — | 0.80 |
| EBITDA growth (YoY) | 17.89% | — | — | 17.89% | — | derived | — | 1.00 |
| EBIT growth (YoY) | 29.3% | — | — | 29.3% | — | derived | — | 1.00 |
| Net income growth (YoY) | 22.27% | — | — | 22.27% | — | derived | — | 1.00 |
| EPS growth (YoY) | 27.27% | — | — | 27.27% | — | derived | — | 1.00 |
| Gross margin Δ (YoY) | 3 pp | — | — | 3 pp | — | derived | — | 1.00 |
| EBITDA margin Δ (YoY) | 2.38 pp | — | — | 2.38 pp | — | derived | — | 1.00 |
| EBIT margin Δ (YoY) | 2.15 pp | — | — | 2.15 pp | — | derived | — | 1.00 |
| Net margin Δ (YoY) | 1.28 pp | — | — | 1.28 pp | — | derived | — | 0.90 |
H1 2026 · Δ YoY
Revenue
85.16
—
85.16
—
- H1 2025
- —
- YTD 2026
- 153.91
- Δ YoY
- —
Gross profit
27.67
—
27.67
—
- H1 2025
- —
- YTD 2026
- 45.13
- Δ YoY
- —
EBITDA
20.25
—
20.25
—
- H1 2025
- —
- YTD 2026
- 20.25
- Δ YoY
- —
EBIT
10.99
—
10.99
—
- H1 2025
- —
- YTD 2026
- 13.08
- Δ YoY
- —
EBT
11.82
—
11.82
—
- H1 2025
- —
- YTD 2026
- 11.82
- Δ YoY
- —
Net income
9.39
—
9.39
—
- H1 2025
- —
- YTD 2026
- 9.39
- Δ YoY
- —
EPS (basic)
(PLN)
0.28
—
0.28
—
- H1 2025
- —
- YTD 2026
- 0.28
- Δ YoY
- —
EPS (diluted)
(PLN)
0.28
—
0.28
—
- H1 2025
- —
- YTD 2026
- 0.28
- Δ YoY
- —
D&A
7.17
—
7.17
—
- H1 2025
- —
- YTD 2026
- 7.17
- Δ YoY
- —
Income tax
1.68
—
1.68
—
- H1 2025
- —
- YTD 2026
- 1.68
- Δ YoY
- —
Shares (basic)
(m units)
33.98
—
33.98
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Gross margin
29.3%
—
29.3%
—
- H1 2025
- —
- YTD 2026
- 29.3%
- Δ YoY
- —
EBITDA margin
13.16%
—
13.16%
—
- H1 2025
- —
- YTD 2026
- 13.16%
- Δ YoY
- —
EBIT margin
8.5%
—
8.5%
—
- H1 2025
- —
- YTD 2026
- 8.5%
- Δ YoY
- —
Net margin
6.1%
—
6.1%
—
- H1 2025
- —
- YTD 2026
- 6.1%
- Δ YoY
- —
Cash
57.41
—
57.41
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
24.34
—
24.34
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
-33.07
—
-33.07
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
387.05
—
387.05
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
484.02
—
484.02
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
152.35
—
152.35
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
202.25
—
202.25
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
49.9
—
49.9
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
47.07
—
47.07
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
78.96
—
78.96
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
58.21
—
58.21
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
29.54
—
29.54
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
36.82
—
36.82
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Tangible equity
350.24
—
350.24
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
18.96
—
18.96
—
- H1 2025
- —
- YTD 2026
- 18.96
- Δ YoY
- —
CapEx
10.43
—
10.43
—
- H1 2025
- —
- YTD 2026
- 10.43
- Δ YoY
- —
FCF
8.53
—
8.53
—
- H1 2025
- —
- YTD 2026
- 8.53
- Δ YoY
- —
FCF conversion
42.14%
—
42.14%
—
- H1 2025
- —
- YTD 2026
- 42.14%
- Δ YoY
- —
CFO conversion
93.65%
—
93.65%
—
- H1 2025
- —
- YTD 2026
- 93.65%
- Δ YoY
- —
Dividends paid
0
—
0
—
- H1 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
Buybacks
0
—
0
—
- H1 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
Current ratio
4.05x
—
4.05x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
2.47x
—
2.47x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
1.15x
—
1.15x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
0.06x
—
0.06x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.05x
—
0.05x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
-0.09x
—
-0.09x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
-3.41%
—
-3.41%
—
- H1 2025
- —
- YTD 2026
- -3.41%
- Δ YoY
- —
Revenue growth (QoQ)
23.86%
—
23.86%
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBITDA growth (YoY)
17.89%
—
17.89%
—
- H1 2025
- —
- YTD 2026
- 17.89%
- Δ YoY
- —
EBIT growth (YoY)
29.3%
—
29.3%
—
- H1 2025
- —
- YTD 2026
- 29.3%
- Δ YoY
- —
Net income growth (YoY)
22.27%
—
22.27%
—
- H1 2025
- —
- YTD 2026
- 22.27%
- Δ YoY
- —
EPS growth (YoY)
27.27%
—
27.27%
—
- H1 2025
- —
- YTD 2026
- 27.27%
- Δ YoY
- —
Gross margin Δ (YoY)
3 pp
—
3 pp
—
- H1 2025
- —
- YTD 2026
- 3 pp
- Δ YoY
- —
EBITDA margin Δ (YoY)
2.38 pp
—
2.38 pp
—
- H1 2025
- —
- YTD 2026
- 2.38 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
2.15 pp
—
2.15 pp
—
- H1 2025
- —
- YTD 2026
- 2.15 pp
- Δ YoY
- —
Net margin Δ (YoY)
1.28 pp
—
1.28 pp
—
- H1 2025
- —
- YTD 2026
- 1.28 pp
- Δ YoY
- —